ACTIVE

BADGER PRODUCTIONS

Financial year 2025 · Closed on 31/03/2025

Net result52,4 k €-38,9 %over 1 year
Gross margin219,4 k €-9,0 %over 1 year
Equity242,9 k €+27,5 %over 1 year

Identity

Source · BCE/KBO

BADGER PRODUCTIONS is a Private limited company incorporated in 2013. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Evere.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0542.509.419
Incorporation
27/11/2013
Legal form
Private limited company
Registered office
Av. L. Mommaerts 24
1140 Evere · BruxellesSee on map
Contributed capital
500,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202520242023
Income statement
Gross margin219,4 k €241,1 k €144,3 k €
EBITDA114,5 k €143,1 k €82,8 k €
Operating result86,7 k €120,4 k €65,2 k €
Net result52,4 k €85,7 k €43 k €
Balance sheet
Equity242,9 k €190,5 k €104,8 k €
Total assets367,1 k €340,4 k €277,5 k €
Cash133,6 k €130,8 k €139,8 k €
Debts124,2 k €149,9 k €172,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active

Active mandates

Renaud COPPENS

Managing director

Active

Other companies at this address

Av. L. Mommaerts 24 1140 Evere
CompanyCBE no.
72dpi● Active
0465.842.993
0403.274.431
0890.704.379
COOOLEST PEOPLE● Active
0897.205.260
DIALOGUE INTERNATIONAL● Liquidation
0430.108.391
D-SIDE● Active
0472.232.523
0898.889.003
0472.177.984
D-SIDE VILLAGE● Active
0839.282.404
0452.835.986
0501.950.254
1042.691.404
1042.478.794
NONANTE CINQ● Active
0677.770.078
OLILEO● Active
0882.897.463
OVNI Media● Active
0797.769.273
SKYFRAME● Active
0736.485.069
1039.556.027
Yada Studio● Active
0761.500.676

Full financial information

Source · NBB
202520242023
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/2022
Closing of the financial year31/03/202531/03/202431/03/2023
Length of the financial year12 months12 months12 months
Filing date14/10/202527/10/202418/10/2023
General meeting30/09/202530/09/202430/09/2023
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202530/09/202514/10/2025FrenchPDF
Micro model31/03/202430/09/202427/10/2024FrenchPDF
Micro model31/03/202330/09/202318/10/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active

Active mandates

Renaud COPPENS

Managing director

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/06/2022
    MODIFICATION FORME JURIDIQUE - DENOMINATION - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2013
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202552,4 k €↓
  2. 2024
    Annual accounts 202485,7 k €↑
  3. 2023
    Annual accounts 202343 k €
  4. 27/11/2013
    IncorporationPrivate limited company