NORMAL SITUATION

I.M.

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result167,9 k €+1 597,6 %over 1 year

Gross margin267,9 k €+427,6 %over 1 year

Equity268,2 k €+167,4 %over 1 year

Identity

Source · BCE/KBO

I.M. is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.234.404
Legal form: Private limited company
Contributed capital: 51 150,00 €
Latest accounts: 31/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 25 filings

Trend over 19 financial years

	2024		2024		2023		2022		2021
Income statement
Gross margin	267,9 k €	+428%	50,8 k €	-7.6%	54,9 k €	-19.9%	68,6 k €	-10.0%	76,3 k €
EBITDA	168,2 k €	+451%	30,5 k €	-29.0%	43 k €	-30.0%	61,4 k €	+0.4%	61,1 k €
Operating result	168,2 k €	+1418%	11,1 k €	-54.8%	24,5 k €	-17.1%	29,6 k €	+41.0%	21 k €
Net result	167,9 k €	+1598%	9,9 k €	-55.7%	22,3 k €	-18.7%	27,5 k €	+50.2%	18,3 k €
Balance sheet
Equity	268,2 k €	+167%	100,3 k €	+10.9%	90,4 k €	+32.8%	68,1 k €	+67.6%	40,6 k €
Total assets	320,2 k €	+140%	133,7 k €	-5.8%	141,8 k €	-22.5%	183 k €	+3.9%	176,1 k €
Cash	16,6 k €	-63.0%	44,9 k €	-16.1%	53,5 k €	-40.6%	90,1 k €	+69.0%	53,3 k €
Debts	52,1 k €	+56.0%	33,4 k €	-35.1%	51,4 k €	-55.2%	114,9 k €	-15.2%	135,5 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DATAM0838.084.255	Directorsince 09/04/2020
ELICAM0881.506.504	Directorsince 09/04/2020Manager28/12/2006 → 2013 accountsended
GDELHAYE0766.259.220	Directorsince 03/09/2024
J-CF0598.909.771	Directorsince 09/04/2020
VDARDENNE0881.507.888	Directorsince 09/04/2020Manager28/12/2006 → 2013 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LA FERME DE LA TOUR0879.822.266Represented by J GIRAUD	Manager28/12/2006 → 09/04/2020

Full financial information

Source · NBB

	2024	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2024	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	11/02/2025	15/02/2024	27/02/2023	11/02/2022	28/02/2021
General meeting	12/03/2025	26/12/2024	28/12/2023	29/12/2022	30/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 25 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/03/2025	25/08/2025	French	PDF
Micro model	30/06/2024	26/12/2024	11/02/2025	French	PDF
Micro model	30/06/2023	28/12/2023	15/02/2024	French	PDF
Micro model	30/06/2022	29/12/2022	27/02/2023	French	PDF
Micro model	30/06/2021	30/12/2021	11/02/2022	French	PDF
Micro model	30/06/2020	31/12/2020	28/02/2021	French	PDF
Micro model	30/06/2019	26/12/2019	26/02/2020	French	PDF
Micro model	30/06/2018	27/12/2018	21/02/2019	French	PDF
Abridged model	30/06/2017	24/02/2018	28/02/2018	French	PDF
Abridged model	30/06/2016	29/12/2016	02/03/2017	French	PDF
Abridged model	30/06/2015	31/12/2015	10/02/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	24/02/2015	French	PDF
Abridged model	30/06/2013	26/12/2013	25/02/2014	French	PDF
Abridged model	30/06/2012	27/12/2012	25/02/2013	French	PDF
Abridged model	30/06/2011	29/12/2011	27/02/2012	French	PDF
Abridged model	30/06/2010	30/12/2010	28/02/2011	French	PDF
Abridged model	30/06/2009	31/12/2009	25/02/2010	French	PDF
Abridged model	30/06/2008	26/12/2008	27/02/2009	French	PDF
Abridged model	30/06/2007	27/12/2007	29/02/2008	French	PDF
Abridged model	30/06/2006	28/12/2006	28/02/2007	French	PDF
Abridged model	30/06/2005	29/12/2005	07/02/2006	French	PDF
Abridged model	30/06/2004	30/12/2004	31/01/2005	French	PDF
Abridged model	30/06/2003	26/12/2003	24/02/2004	French	PDF
Abridged model	30/06/2002	06/03/2003	18/03/2003	French	PDF

View all 25 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DATAM0838.084.255	Directorsince 09/04/2020
ELICAM0881.506.504	Directorsince 09/04/2020Manager28/12/2006 → 2013 accountsended
GDELHAYE0766.259.220	Directorsince 03/09/2024
J-CF0598.909.771	Directorsince 09/04/2020
VDARDENNE0881.507.888	Directorsince 09/04/2020Manager28/12/2006 → 2013 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LA FERME DE LA TOUR0879.822.266Represented by J GIRAUD	Manager28/12/2006 → 09/04/2020

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring03/04/2025
Fusion pas absorption
PDF
Restructuring29/11/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Other11/09/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Mandates24/06/2020
DEMISSION - NOMINATIONS - TRANSFERT SIEGE SOCIAL
PDF
Mandates29/12/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2007
DEMISSION - NOMINATION
PDF
Capital / shares25/05/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates02/10/2002
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings19 filings

Mandates

J-CF

GDELHAYE

DATAM

ELICAM

VDARDENNE

LA FERME DE LA TOUR

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

I.M.

Avenue Albert 1er 97, 5000 Namur

Director

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Albert 1er 97, 5000 Namur	accounts 2022 → 2024	Accounts 2024 · 2025-00406649

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
I.M.	accounts 2022 → 2024	Accounts 2024 · 2025-00406649

Events

2024
Annual accounts 2024167,9 k €↑
2024
Annual accounts 20249,9 k €↓
2023
Annual accounts 202322,3 k €↓
2022
Annual accounts 202227,5 k €↑
2021
Annual accounts 202118,3 k €↓
2020
Annual accounts 202024,6 k €↑
2019
Annual accounts 2019-34,1 k €↑
2018
Annual accounts 2018-114,5 k €↓
2017
Annual accounts 2017-8,1 k €↑
2016
Annual accounts 2016-14,7 k €↓
2015
Annual accounts 201554,8 k €↑
2014
Annual accounts 2014-42,6 k €↓
2013
Annual accounts 201310,6 k €↑
2012
Annual accounts 2012-33,5 k €↓
2011
Annual accounts 20118,9 k €↓
2010
Annual accounts 201045,5 k €↑
2009
Annual accounts 2009-62,4 k €↓
2008
Annual accounts 2008-7,1 k €↓
2007
Annual accounts 200768,5 k €

I.M.

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events