I.M.
0472.234.404 · rovalta.com · 22/09/2026
NORMAL SITUATION
I.M.
Financial year 2024 · closed on 31/12/2024
Net result
167,9 k €
+1597.6% YoY
Gross margin
267,9 k €
+427.6% YoY
Equity
268,2 k €
+167.4% YoY
Company — Normal situation.
Overview
What does I.M. do?
I.M. is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.234.404
Legal form
Private limited company
Contributed capital
51 150,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 267,9 k € | +428% | 50,8 k € | -7.6% | 54,9 k € | -19.9% | 68,6 k € | -10.0% | 76,3 k € | -4.3% | 79,7 k € | +92.6% | 41,4 k € | +194% | -43,9 k € | -116% | 266,4 k € | -21.7% | 340,4 k € | -19.3% | 421,6 k € | +19.4% | 353,2 k € | -15.2% | 416,3 k € | +33.6% | 311,6 k € | +2.8% | 303,2 k € | -1.2% | 306,9 k € | +594% | 44,2 k € | +131% | -140,6 k € | -122% | 633 k € |
| EBITDA | 168,2 k € | +451% | 30,5 k € | -29.0% | 43 k € | -30.0% | 61,4 k € | +0.4% | 61,1 k € | -13.7% | 70,9 k € | +123% | 31,8 k € | +159% | -54 k € | -283% | 29,6 k € | +9.7% | 27 k € | -75.5% | 110,1 k € | +615% | 15,4 k € | -76.7% | 66 k € | +4324% | -1,6 k € | -104% | 37,4 k € | -30.5% | 53,9 k € | +168% | -79,7 k € | +28.6% | -111,7 k € | -738% | -13,3 k € |
| Operating result | 168,2 k € | +1418% | 11,1 k € | -54.8% | 24,5 k € | -17.1% | 29,6 k € | +41.0% | 21 k € | -28.0% | 29,2 k € | +202% | -28,6 k € | +74.0% | -110,2 k € | -1244% | -8,2 k € | +42.6% | -14,3 k € | -123% | 62 k € | +287% | -33,2 k € | -338% | 13,9 k € | +149% | -28,5 k € | -334% | 12,2 k € | -73.8% | 46,5 k € | +154% | -86,2 k € | +28.9% | -121,3 k € | -175% | -44,1 k € |
| Net result | 167,9 k € | +1598% | 9,9 k € | -55.7% | 22,3 k € | -18.7% | 27,5 k € | +50.2% | 18,3 k € | -25.6% | 24,6 k € | +172% | -34,1 k € | +70.2% | -114,5 k € | -1306% | -8,1 k € | +44.7% | -14,7 k € | -127% | 54,8 k € | +229% | -42,6 k € | -503% | 10,6 k € | +132% | -33,5 k € | -476% | 8,9 k € | -80.4% | 45,5 k € | +173% | -62,4 k € | -779% | -7,1 k € | -110% | 68,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 268,2 k € | +167% | 100,3 k € | +10.9% | 90,4 k € | +32.8% | 68,1 k € | +67.6% | 40,6 k € | +81.8% | 22,3 k € | +1109% | -2,2 k € | -107% | 31,9 k € | -78.2% | 146,4 k € | -5.3% | 154,6 k € | -8.7% | 169,3 k € | +47.8% | 114,5 k € | -27.1% | 157,1 k € | +7.2% | 146,6 k € | -18.6% | 180 k € | +5.2% | 171,1 k € | +36.2% | 125,7 k € | -33.2% | 188 k € | -3.6% | 195,1 k € |
| Total assets | 320,2 k € | +140% | 133,7 k € | -5.8% | 141,8 k € | -22.5% | 183 k € | +3.9% | 176,1 k € | -6.8% | 189 k € | -11.2% | 212,7 k € | -29.5% | 301,9 k € | -37.7% | 484,2 k € | +2.3% | 473,5 k € | -5.9% | 503,1 k € | -9.4% | 555,6 k € | -6.8% | 596,1 k € | +25.4% | 475,6 k € | +0.1% | 475,1 k € | +25.4% | 378,9 k € | +8.7% | 348,5 k € | +31.6% | 264,9 k € | -53.6% | 570,9 k € |
| Cash | 16,6 k € | -63.0% | 44,9 k € | -16.1% | 53,5 k € | -40.6% | 90,1 k € | +69.0% | 53,3 k € | +159% | 20,6 k € | +186% | 7,2 k € | +214% | 2,3 k € | -97.8% | 103,5 k € | +42.4% | 72,7 k € | -29.0% | 102,3 k € | -17.5% | 124 k € | -19.2% | 153,5 k € | -12.9% | 176,2 k € | -0.1% | 176,4 k € | -23.2% | 229,8 k € | -3.5% | 238,1 k € | +34.1% | 177,5 k € | -48.9% | 347,6 k € |
| Debts | 52,1 k € | +56.0% | 33,4 k € | -35.1% | 51,4 k € | -55.2% | 114,9 k € | -15.2% | 135,5 k € | -18.7% | 166,7 k € | -22.0% | 213,6 k € | -20.8% | 269,6 k € | -19.8% | 336,1 k € | +5.4% | 319 k € | -4.4% | 333,8 k € | -23.7% | 437,3 k € | -0.4% | 439 k € | +33.4% | 329 k € | +11.5% | 295,1 k € | +42.0% | 207,8 k € | -6.8% | 222,8 k € | +190% | 76,9 k € | -79.5% | 375,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 9,2 ETP | -30.3% | 13,2 ETP | +7.3% | 12,3 ETP | -13.4% | 14,2 ETP | -1.4% | 14,4 ETP | +25.2% | 11,5 ETP | +10.6% | 10,4 ETP | +1.0% | 10,3 ETP | +119% | 4,7 ETP | +840% | 0,5 ETP | -97.8% | 23,0 ETP | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 8 ended
Financials
Annual accounts
Full financial information
| 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2024 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2025 | 11/02/2025 | 15/02/2024 | 27/02/2023 | 11/02/2022 | 28/02/2021 |
| General meeting | 12/03/2025 | 26/12/2024 | 28/12/2023 | 29/12/2022 | 30/12/2021 | 31/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 12/03/2025 | 25/08/2025 | French | |
| Micro model | 30/06/2024 | 26/12/2024 | 11/02/2025 | French | |
| Micro model | 30/06/2023 | 28/12/2023 | 15/02/2024 | French | |
| Micro model | 30/06/2022 | 29/12/2022 | 27/02/2023 | French | |
| Micro model | 30/06/2021 | 30/12/2021 | 11/02/2022 | French | |
| Micro model | 30/06/2020 | 31/12/2020 | 28/02/2021 | French | |
| Micro model | 30/06/2019 | 26/12/2019 | 26/02/2020 | French | |
| Micro model | 30/06/2018 | 27/12/2018 | 21/02/2019 | French | |
| Abridged model | 30/06/2017 | 24/02/2018 | 28/02/2018 | French | |
| Abridged model | 30/06/2016 | 29/12/2016 | 02/03/2017 | French | |
| Abridged model | 30/06/2015 | 31/12/2015 | 10/02/2016 | French | |
| Abridged model | 30/06/2014 | 26/12/2014 | 24/02/2015 | French | |
| Abridged model | 30/06/2013 | 26/12/2013 | 25/02/2014 | French | |
| Abridged model | 30/06/2012 | 27/12/2012 | 25/02/2013 | French | |
| Abridged model | 30/06/2011 | 29/12/2011 | 27/02/2012 | French | |
| Abridged model | 30/06/2010 | 30/12/2010 | 28/02/2011 | French | |
| Abridged model | 30/06/2009 | 31/12/2009 | 25/02/2010 | French | |
| Abridged model | 30/06/2008 | 26/12/2008 | 27/02/2009 | French | |
| Abridged model | 30/06/2007 | 27/12/2007 | 29/02/2008 | French | |
| Abridged model | 30/06/2006 | 28/12/2006 | 28/02/2007 | French | |
| Abridged model | 30/06/2005 | 29/12/2005 | 07/02/2006 | French | |
| Abridged model | 30/06/2004 | 30/12/2004 | 31/01/2005 | French | |
| Abridged model | 30/06/2003 | 26/12/2003 | 24/02/2004 | French | |
| Abridged model | 30/06/2002 | 06/03/2003 | 18/03/2003 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 8 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring03/04/2025Fusion pas absorption
- Restructuring29/11/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Other11/09/2024STATUTS (TRADUCTION, COORDINATION, AUTRES
- Mandates24/06/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates29/12/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates06/03/2007DEMISSIONS, NOMINATIONS
- Capital / shares25/05/2005OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
- Mandates02/10/2002DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024167,9 k €↑
- 2024Annual accounts 20249,9 k €↓
- 2023Annual accounts 202322,3 k €↓
- 2022Annual accounts 202227,5 k €↑
- 2021Annual accounts 202118,3 k €↓
- 2020Annual accounts 202024,6 k €↑
- 2019Annual accounts 2019-34,1 k €↑
- 2018Annual accounts 2018-114,5 k €↓
- 2017Annual accounts 2017-8,1 k €↑
- 2016Annual accounts 2016-14,7 k €↓
- 2015Annual accounts 201554,8 k €↑
- 2014Annual accounts 2014-42,6 k €↓
- 2013Annual accounts 201310,6 k €↑
- 2012Annual accounts 2012-33,5 k €↓
- 2011Annual accounts 20118,9 k €↓
- 2010Annual accounts 201045,5 k €↑
- 2009Annual accounts 2009-62,4 k €↓
- 2008Annual accounts 2008-7,1 k €↓
- 2007Annual accounts 200768,5 k €