ACTIVE

EXKI

Export PDF

Financial year 2025 · Closed on 31/01/2025

Net result-1,3 M €+33,0 %over 1 year

Revenue24,7 M €-18,2 %over 1 year

Equity10,1 M €+326,4 %over 1 year

Workforce189,8 ETP-28,3 %over 1 year

Identity

Source · BCE/KBO

EXKI is a Public limited company incorporated in 2000. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ixelles. It employs on average 189,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.429.986
Incorporation: 18/07/2000
Legal form: Public limited company
Registered office: Chaussée d'Ixelles 12
1050 Ixelles · BruxellesSee on map
Contributed capital: 25 929 983,94 €
Latest accounts: 31/01/2025
Average workforce: 189,8 ETP

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

Solid equityGood liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 32 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	24,7 M €	-18.2%	30,2 M €	-2.0%	30,8 M €	+50.8%	20,4 M €	+46.9%	13,9 M €
EBITDA	-83,4 k €	-144%	-34,2 k €	+98.5%	-2,4 M €	+44.7%	-4,3 M €	+36.6%	-6,7 M €
Operating result	-72,3 k €	+88.5%	-630,4 k €	+85.9%	-4,5 M €	+25.1%	-5,9 M €	+28.7%	-8,3 M €
Net result	-1,3 M €	+33.0%	-1,9 M €	+77.8%	-8,5 M €	-29.6%	-6,5 M €	+26.0%	-8,8 M €
Balance sheet
Equity	10,1 M €	+326%	2,4 M €	+6.9%	2,2 M €	-28.6%	3,1 M €	-67.5%	9,6 M €
Total assets	32,8 M €	+16.7%	28,1 M €	+7.7%	26,1 M €	-2.4%	26,7 M €	-6.4%	28,6 M €
Cash	6,2 M €	+64.1%	3,8 M €	+17.8%	3,2 M €	+125%	1,4 M €	-60.7%	3,6 M €
Debts	22 M €	-11.9%	25 M €	+10.0%	22,7 M €	-1.7%	23,1 M €	+23.8%	18,7 M €
Other
Workforce	189,8 ETP	-28.3%	264,8 ETP	+5.5%	250,9 ETP	-5.3%	265,0 ETP	-8.9%	290,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/01/2025

9 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emmanuelle Brizay	Director25/02/2025 → 30/07/2030
StanConsult SARL	Managing director30/07/2024 → 26/09/2025
MUSHU MANAGEMENT0743.982.971Represented by Fabienne BRYSKERE	Director13/06/2023 → 30/07/2024
SPARAXIS0452.116.307Represented by Isabelle DEVOS	Director13/06/2023 → 28/07/2026
Antoine de Rochechouart de Mortemart	Director31/08/2020 → 28/07/2026
CHORUS SERVICES0733.619.314Represented by Frédéric ROUVEZ	Director31/08/2020 → 28/07/2026Managing director31/08/2020 → 08/02/2024
D HOYE INVEST0460.129.891Represented by PETER DOSSCHE	Director28/04/2006 → 28/07/2026
DRINKS, FOOD AND HEALTH0479.533.356Represented by Luc DOSSCHE	Director17/10/2014 → 28/07/2026
IRIS BELGIUM0540.792.024Represented by Cyril Bernard Wolkonsky	Director17/10/2014 → 28/07/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Olivier Van Herstraeten Avocat0695.782.186Represented by Olivier Van Herstraeten	Director15/01/2021 → 2022 accounts
DEBAERE0411.578.522Represented by FILIP DOSSCHE	Director31/08/2020 → 2021 accounts
FREDERIK EN ISABELLE DOSSCHE MANAGEMENT0439.726.932Represented by Frederik Dossche	Director31/08/2020 → 2021 accounts

Other companies at this address

Chaussée d'Ixelles 12 1050 Ixelles

Company	CBE no.
FONDATION EXKI● Active	0809.071.060
SOWL● Active	0888.719.344

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Consolidated accounts	Consolidated accounts
Start of the financial year	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020	01/02/2019
Closing of the financial year	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021	31/01/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	22/10/2024	11/08/2023	26/08/2022	28/10/2024	09/02/2021
General meeting	23/10/2025	30/07/2024	25/07/2023	26/07/2022	22/09/2021	30/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/01/2025	23/10/2025	30/10/2025	French	PDF
Consolidated accounts	31/01/2025	23/10/2025	30/10/2025	French	PDF
Full model	31/01/2024	30/07/2024	22/10/2024	French	PDF
Consolidated accounts	31/01/2024	30/07/2024	30/10/2025	French	PDF
Full model	31/01/2023	25/07/2023	11/08/2023	French	PDF
Consolidated accounts	31/01/2023	21/09/2023	28/10/2024	French	PDF
Full model	31/01/2022	26/07/2022	26/08/2022	French	PDF
Consolidated accounts	31/01/2022	29/09/2022	28/10/2024	French	PDF
Full model	31/01/2021	31/07/2021	19/08/2021	French	PDF
Consolidated accounts	31/01/2021	22/09/2021	28/10/2024	French	PDF
Full model	31/01/2020	25/02/2020	11/09/2020	French	PDF
Consolidated accounts	31/01/2020	30/10/2020	09/02/2021	French	PDF
Full model	31/01/2019	18/07/2019	14/08/2019	French	PDF
Consolidated accounts	31/01/2019	11/12/2019	09/02/2020	French	PDF
Full model	31/01/2018	20/07/2018	21/09/2018	French	PDF
Consolidated accounts	31/01/2018	14/12/2018	09/01/2019	French	PDF
Full model	31/01/2017	20/07/2017	15/09/2017	French	PDF
Consolidated accounts	31/01/2017	02/10/2017	30/11/2017	French	PDF
Full modelCorrection	31/01/2016	21/06/2016	23/09/2016	French	PDF
Full model	31/01/2016	21/06/2016	17/08/2016	French	PDF
Consolidated accounts	31/01/2016	26/09/2016	26/09/2016	French	PDF
Full model	31/01/2015	16/06/2015	29/07/2015	French	PDF
Consolidated accounts	31/01/2015	30/07/2015	09/10/2015	French	PDF
Full model	31/01/2014	17/06/2014	07/07/2014	French	PDF

View all 32 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/01/2025

9 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emmanuelle Brizay	Director25/02/2025 → 30/07/2030
StanConsult SARL	Managing director30/07/2024 → 26/09/2025
MUSHU MANAGEMENT0743.982.971Represented by Fabienne BRYSKERE	Director13/06/2023 → 30/07/2024
SPARAXIS0452.116.307Represented by Isabelle DEVOS	Director13/06/2023 → 28/07/2026
Antoine de Rochechouart de Mortemart	Director31/08/2020 → 28/07/2026
CHORUS SERVICES0733.619.314Represented by Frédéric ROUVEZ	Director31/08/2020 → 28/07/2026Managing director31/08/2020 → 08/02/2024
D HOYE INVEST0460.129.891Represented by PETER DOSSCHE	Director28/04/2006 → 28/07/2026
DRINKS, FOOD AND HEALTH0479.533.356Represented by Luc DOSSCHE	Director17/10/2014 → 28/07/2026
IRIS BELGIUM0540.792.024Represented by Cyril Bernard Wolkonsky	Director17/10/2014 → 28/07/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Olivier Van Herstraeten Avocat0695.782.186Represented by Olivier Van Herstraeten	Director15/01/2021 → 2022 accounts
DEBAERE0411.578.522Represented by FILIP DOSSCHE	Director31/08/2020 → 2021 accounts
FREDERIK EN ISABELLE DOSSCHE MANAGEMENT0439.726.932Represented by Frederik Dossche	Director31/08/2020 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/10/2026
Démission administrateur
PDF
Mandates17/09/2026
Nominations et cessations
PDF
Mandates24/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates19/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/03/2025
CAPITAL, ACTIONS
PDF
Capital / shares18/12/2024
CAPITAL, ACTIONS - DIVERS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Emmanuelle Brizay

StanConsult SARL

SPARAXIS

MUSHU MANAGEMENT

D HOYE INVEST

DRINKS, FOOD AND HEALTH

IRIS BELGIUM

CHORUS SERVICES

Antoine de Rochechouart de Mortemart

Olivier Van Herstraeten Avocat

DEBAERE

FREDERIK EN ISABELLE DOSSCHE MANAGEMENT

Show the 5 other mandates

2000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

EXKI

Chaussée d'Ixelles 12, 1050 Ixelles

Director

Managing director

Director

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chaussée d'Ixelles 12, 1050 IxellesCurrent	accounts 2025	Accounts 2025 · 2025-00560617
Avenue Louise 54, 1050 Ixelles	accounts 2023 → 2024	Accounts 2024 · 2024-00518702
Place du Champ de Mars 2, 1050 Ixelles	accounts 2022	Accounts 2022 · 2022-20335059

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EXKICurrent	accounts 2007 → 2025	Accounts 2025 · 2025-00560617

Events

2025
Annual accounts 2025-1,3 M €↑
2024
Annual accounts 2024-1,9 M €↑
2023
Annual accounts 2023-8,5 M €↓
2022
Annual accounts 2022-6,5 M €↑
2021
Annual accounts 2021-8,8 M €↓
2020
Annual accounts 2020-290,6 k €↓
2019
Annual accounts 20192,9 M €↑
2017
Annual accounts 20171,2 M €↑
2016
Annual accounts 2016-1,3 M €↓
2015
Annual accounts 2015944,9 k €↑
2014
Annual accounts 2014770,2 k €↓
2013
Annual accounts 2013770,7 k €↑
2012
Annual accounts 2012427,9 k €↓
2011
Annual accounts 2011752,8 k €↑
2010
Annual accounts 2010223,3 k €↓
2009
Annual accounts 2009280,5 k €↓
2008
Annual accounts 2008294,6 k €↑
2007
Annual accounts 2007154,3 k €
18/07/2000
IncorporationPublic limited company

EXKI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events