EXKI
0472.429.986 · rovalta.com · 27/09/2026
ACTIVE
EXKI
Financial year 2025 · Closed on 31/01/2025
Net result-1,3 M €+33,0 %over 1 year
Revenue24,7 M €-18,2 %over 1 year
Equity10,1 M €+326,4 %over 1 year
Workforce189,8 ETP-28,3 %over 1 year
Overview
Identity
Source · BCE/KBOEXKI is a Public limited company incorporated in 2000. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ixelles. It employs on average 189,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0472.429.986
- Incorporation
- 18/07/2000
- Legal form
- Public limited company
- Registered office
- Chaussée d'Ixelles 12
1050 Ixelles · BruxellesSee on map - Contributed capital
- 25 929 983,94 €
- Latest accounts
- 31/01/2025
- Average workforce
- 189,8 ETP
Activities (NACE)
Joint committees (1)
- 302
Signals
Solid equityGood liquidityHealthy social debtsHigh revenue
Financials
Source · NBB, 32 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 24,7 M € | -18.2% | 30,2 M € | -2.0% | 30,8 M € | +50.8% | 20,4 M € | +46.9% | 13,9 M € |
| EBITDA | -83,4 k € | -144% | -34,2 k € | +98.5% | -2,4 M € | +44.7% | -4,3 M € | +36.6% | -6,7 M € |
| Operating result | -72,3 k € | +88.5% | -630,4 k € | +85.9% | -4,5 M € | +25.1% | -5,9 M € | +28.7% | -8,3 M € |
| Net result | -1,3 M € | +33.0% | -1,9 M € | +77.8% | -8,5 M € | -29.6% | -6,5 M € | +26.0% | -8,8 M € |
| Balance sheet | |||||||||
| Equity | 10,1 M € | +326% | 2,4 M € | +6.9% | 2,2 M € | -28.6% | 3,1 M € | -67.5% | 9,6 M € |
| Total assets | 32,8 M € | +16.7% | 28,1 M € | +7.7% | 26,1 M € | -2.4% | 26,7 M € | -6.4% | 28,6 M € |
| Cash | 6,2 M € | +64.1% | 3,8 M € | +17.8% | 3,2 M € | +125% | 1,4 M € | -60.7% | 3,6 M € |
| Debts | 22 M € | -11.9% | 25 M € | +10.0% | 22,7 M € | -1.7% | 23,1 M € | +23.8% | 18,7 M € |
| Other | |||||||||
| Workforce | 189,8 ETP | -28.3% | 264,8 ETP | +5.5% | 250,9 ETP | -5.3% | 265,0 ETP | -8.9% | 290,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/01/202510 active · 51 ended
Active mandates
Emmanuelle Brizay
ActiveStanConsult SARL
ActiveActive
Active
Antoine de Rochechouart de Mortemart
ActiveActive
Active
Active
Active
Active
Ended mandates
Other companies at this address
Chaussée d'Ixelles 12 1050 Ixelles| Company | CBE no. |
|---|---|
FONDATION EXKI● Active | 0809.071.060 |
SOWL● Active | 0888.719.344 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Consolidated accounts | Consolidated accounts |
| Start of the financial year | 01/02/2024 | 01/02/2023 | 01/02/2022 | 01/02/2021 | 01/02/2020 | 01/02/2019 |
| Closing of the financial year | 31/01/2025 | 31/01/2024 | 31/01/2023 | 31/01/2022 | 31/01/2021 | 31/01/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/10/2025 | 22/10/2024 | 11/08/2023 | 26/08/2022 | 28/10/2024 | 09/02/2021 |
| General meeting | 23/10/2025 | 30/07/2024 | 25/07/2023 | 26/07/2022 | 22/09/2021 | 30/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 32 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/01/2025 | 23/10/2025 | 30/10/2025 | French | |
| Consolidated accounts | 31/01/2025 | 23/10/2025 | 30/10/2025 | French | |
| Full model | 31/01/2024 | 30/07/2024 | 22/10/2024 | French | |
| Consolidated accounts | 31/01/2024 | 30/07/2024 | 30/10/2025 | French | |
| Full model | 31/01/2023 | 25/07/2023 | 11/08/2023 | French | |
| Consolidated accounts | 31/01/2023 | 21/09/2023 | 28/10/2024 | French | |
| Full model | 31/01/2022 | 26/07/2022 | 26/08/2022 | French | |
| Consolidated accounts | 31/01/2022 | 29/09/2022 | 28/10/2024 | French | |
| Full model | 31/01/2021 | 31/07/2021 | 19/08/2021 | French | |
| Consolidated accounts | 31/01/2021 | 22/09/2021 | 28/10/2024 | French | |
| Full model | 31/01/2020 | 25/02/2020 | 11/09/2020 | French | |
| Consolidated accounts | 31/01/2020 | 30/10/2020 | 09/02/2021 | French | |
| Full model | 31/01/2019 | 18/07/2019 | 14/08/2019 | French | |
| Consolidated accounts | 31/01/2019 | 11/12/2019 | 09/02/2020 | French | |
| Full model | 31/01/2018 | 20/07/2018 | 21/09/2018 | French | |
| Consolidated accounts | 31/01/2018 | 14/12/2018 | 09/01/2019 | French | |
| Full model | 31/01/2017 | 20/07/2017 | 15/09/2017 | French | |
| Consolidated accounts | 31/01/2017 | 02/10/2017 | 30/11/2017 | French | |
| Full modelCorrection | 31/01/2016 | 21/06/2016 | 23/09/2016 | French | |
| Full model | 31/01/2016 | 21/06/2016 | 17/08/2016 | French | |
| Consolidated accounts | 31/01/2016 | 26/09/2016 | 26/09/2016 | French | |
| Full model | 31/01/2015 | 16/06/2015 | 29/07/2015 | French | |
| Consolidated accounts | 31/01/2015 | 30/07/2015 | 09/10/2015 | French | |
| Full model | 31/01/2014 | 17/06/2014 | 07/07/2014 | French | |
| Consolidated accounts | 31/01/2014 | 17/07/2014 | 04/08/2014 | French | |
| Full model | 31/01/2013 | 25/06/2013 | 23/08/2013 | French | |
| Full model | 31/01/2012 | 19/06/2012 | 01/10/2012 | French | |
| Full model | 31/01/2011 | 21/06/2011 | 19/08/2011 | French | |
| Full model | 31/01/2010 | 27/05/2010 | 16/08/2010 | French | |
| Full model | 31/01/2009 | 26/05/2009 | 07/07/2009 | French | |
| Full model | 31/01/2008 | 06/05/2008 | 26/05/2008 | French | |
| Full model | 31/01/2007 | 28/06/2007 | 24/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/01/202510 active · 51 ended
Active mandates
Emmanuelle Brizay
ActiveStanConsult SARL
ActiveActive
Active
Antoine de Rochechouart de Mortemart
ActiveActive
Active
Active
Active
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution17/09/2026Nominations et cessations
- Mandates24/03/2026DEMISSIONS, NOMINATIONS
- Mandates19/08/2025DEMISSIONS, NOMINATIONS
- Mandates02/05/2025DEMISSIONS, NOMINATIONS
- Mandates26/03/2025DEMISSIONS, NOMINATIONS
- Capital / shares05/03/2025CAPITAL, ACTIONS
- Capital / shares18/12/2024CAPITAL, ACTIONS - DIVERS
- Registered office25/11/2024SIEGE SOCIAL - CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,3 M €↑
- 2024Annual accounts 2024-1,9 M €↑
- 2023Annual accounts 2023-8,5 M €↓
- 2022Annual accounts 2022-6,5 M €↑
- 2021Annual accounts 2021-8,8 M €↓
- 2020Annual accounts 2020-290,6 k €↓
- 2019Annual accounts 20192,9 M €↑
- 2017Annual accounts 20171,2 M €↑
- 2016Annual accounts 2016-1,3 M €↓
- 2015Annual accounts 2015944,9 k €↑
- 2014Annual accounts 2014770,2 k €↓
- 2013Annual accounts 2013770,7 k €↑
- 2012Annual accounts 2012427,9 k €↓
- 2011Annual accounts 2011752,8 k €↑
- 2010Annual accounts 2010223,3 k €↓
- 2009Annual accounts 2009280,5 k €↓
- 2008Annual accounts 2008294,6 k €↑
- 2007Annual accounts 2007154,3 k €
- 18/07/2000IncorporationPublic limited company