ACTIVE

CISSOID

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

575,6 k €

+127.5% YoY

Gross margin

3,8 M €

+163.7% YoY

Equity

3,2 M €

+361.8% YoY

Workforce

9,3 ETP

-41.5% YoY

What does CISSOID do?

CISSOID is a Public limited company incorporated in 2000. Its registered office is in Mont-Saint-Guibert. It employs on average 9,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.528.966

Incorporation

03/08/2000

Legal form

Public limited company

Registered office

Rue Emile Francqui 11
1435 Mont-Saint-Guibert · WallonieSee on map

Contributed capital

4 689 066,74 €

Latest accounts

31/12/2025

Average workforce

9,3 ETP

Joint committees (3)

14901
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,8 M €	+164%	1,4 M €	-17.3%	1,7 M €	+84.2%	946,9 k €	+50.7%	628,2 k €	-27.8%	869,8 k €	+5.4%	825,6 k €	+14.6%	720,3 k €	-3.5%	746,6 k €	+34.1%	556,7 k €	+131%	241 k €	-73.3%	902,3 k €	+186%	315,3 k €	-34.6%	482,2 k €	-47.7%	922,2 k €	+72.2%	535,7 k €	+527%	-125,5 k €	-128%	448,5 k €	-17.2%	541,7 k €
EBITDA	2,2 M €	+607%	-425 k €	-217%	363,3 k €	+49.8%	242,6 k €	+86.8%	129,8 k €	-57.0%	301,7 k €	+17.0%	257,9 k €	+23.8%	208,3 k €	-32.3%	307,6 k €	+300%	-153,6 k €	+74.9%	-611,3 k €	-1032%	-54 k €	+93.2%	-792,6 k €	-236%	-235,8 k €	-207%	219,5 k €	+156%	-389,8 k €	+62.1%	-1 M €	-61.7%	-635,7 k €	-723%	102,1 k €
Operating result	652,3 k €	+130%	-2,2 M €	-112%	-1 M €	-169%	-382,4 k €	+9.5%	-422,6 k €	+31.4%	-615,9 k €	-1.4%	-607,5 k €	+16.3%	-725,5 k €	+7.9%	-788,2 k €	+45.7%	-1,5 M €	+11.4%	-1,6 M €	-52.0%	-1,1 M €	+37.8%	-1,7 M €	-76.7%	-981 k €	-184%	-345,1 k €	+58.8%	-837,4 k €	+32.9%	-1,2 M €	+3.7%	-1,3 M €	-624%	-179 k €
Net result	575,6 k €	+128%	-2,1 M €	-95.0%	-1,1 M €	-182%	-380,8 k €	+14.5%	-445,4 k €	+25.2%	-595,4 k €	-299%	-149,1 k €	+44.1%	-266,9 k €	-74.1%	-153,3 k €	+75.2%	-618 k €	+33.0%	-923,1 k €	-16.9%	-789,4 k €	+34.7%	-1,2 M €	-25.1%	-966,4 k €	-250%	-276,3 k €	+65.6%	-803,8 k €	+33.8%	-1,2 M €	+1.3%	-1,2 M €	-746%	-145,4 k €
Balance sheet
Equity	3,2 M €	+362%	-1,2 M €	-238%	877,3 k €	-55.0%	1,9 M €	+1932%	95,9 k €	-84.3%	610,6 k €	-50.9%	1,2 M €	-21.3%	1,6 M €	+181%	561,4 k €	-51.7%	1,2 M €	-50.7%	2,4 M €	-13.8%	2,7 M €	+3.1%	2,7 M €	+2.9%	2,6 M €	-25.3%	3,5 M €	-3.4%	3,6 M €	+436%	667,2 k €	-64.5%	1,9 M €	+110%	893,3 k €
Total assets	6,4 M €	+184%	2,3 M €	-21.7%	2,9 M €	-14.5%	3,4 M €	+124%	1,5 M €	+13.2%	1,3 M €	-31.3%	1,9 M €	-17.0%	2,3 M €	+37.1%	1,7 M €	-38.1%	2,8 M €	-36.4%	4,3 M €	-30.1%	6,2 M €	-3.1%	6,4 M €	-10.0%	7,1 M €	+13.2%	6,3 M €	+7.6%	5,8 M €	+90.1%	3,1 M €	-1.4%	3,1 M €	+98.0%	1,6 M €
Cash	3 M €	+430%	558,2 k €	-38.2%	903,9 k €	-54.4%	2 M €	+126%	876,7 k €	+80.4%	485,9 k €	-29.1%	685 k €	-34.0%	1 M €	+157%	403,5 k €	+82.2%	221,4 k €	-67.2%	674,6 k €	-45.2%	1,2 M €	-21.3%	1,6 M €	-44.1%	2,8 M €	+10.1%	2,5 M €	-10.2%	2,8 M €	+283%	739,3 k €	-2.8%	760,9 k €	+92.1%	396 k €
Debts	2,9 M €	-14.5%	3,4 M €	+79.8%	1,9 M €	+36.5%	1,4 M €	+1.8%	1,4 M €	+99.2%	683,1 k €	-0.5%	686,4 k €	-5.8%	728,7 k €	-33.3%	1,1 M €	-29.2%	1,5 M €	-21.1%	2 M €	-42.4%	3,4 M €	-7.6%	3,7 M €	+9.5%	3,4 M €	+85.4%	1,8 M €	+26.1%	1,4 M €	-23.8%	1,9 M €	+128%	826,5 k €	+85.7%	445,1 k €
Other
Workforce	9,3 ETP	-41.5%	15,9 ETP	+48.6%	10,7 ETP	+50.7%	7,1 ETP	+42.0%	5,0 ETP	-16.7%	6,0 ETP	+20.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	-29.6%	7,1 ETP	-22.8%	9,2 ETP	-9.8%	10,2 ETP	-15.7%	12,1 ETP	+3.4%	11,7 ETP	+10.4%	10,6 ETP	+23.3%	8,6 ETP	-7.5%	9,3 ETP	-9.7%	10,3 ETP	+28.8%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 68 ended

Active mandates

David HUTTON

Managing director · since 25 mars 2025 · until 26 mai 2031

Active

Shanqi ZHAO

Director · since 25 mars 2025 · until 26 mai 2031

Active

Yang YANG

Director · since 25 mars 2025 · until 26 mai 2031

Active

Yueqing WANG

Director · since 25 mars 2025 · until 26 mai 2031

Active

Ended mandates

Alan ZHOU

Director · since 02 février 2022 · until 22 mai 2028

Ended

Changsheng LI

Director · since 02 février 2022 · until 22 mai 2028

Ended

David HUTTON

Managing director · since 02 février 2022 · until 22 mai 2028

Ended

MD Consulting-Aide aux Entreprises

Auditor · since 27 mai 2019 · until 23 mai 2022 · 0430.327.830

Represented by Michel DENIS

Ended

At this address

Other companies at this address

Company	CBE no.
AGIFIN● Active	0764.503.718
de LUMMEN et WILLEMS● Active	0790.713.118
I.R.I.S. Solutions & Experts● Active	0882.094.937
IR Studio● Active	1040.597.687
MEDSOC● Active	0473.485.803
MSG FINANCE● Active	0769.312.443
Oregon Tool Europe● Active	0400.349.682
PROSCI EUROPE● Active	0739.563.335
Silex Insight Holdings International● Bankrupt	0771.715.370

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	17/06/2025	05/07/2024	22/06/2023	13/06/2022	21/06/2021
General meeting	01/06/2026	26/05/2025	13/06/2024	22/05/2023	23/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	22/05/2023	22/06/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	13/06/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	21/06/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	06/06/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	15/06/2017	French	PDF
Abridged modelCorrection	31/12/2015	23/05/2016	27/09/2016	French	PDF
Abridged model	31/12/2015	23/05/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	04/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	23/05/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	24/05/2010	07/06/2010	French	PDF
Abridged modelCorrection	31/12/2008	25/05/2009	21/01/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	18/06/2009	French	PDF
Abridged model	30/06/2007	27/11/2007	18/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 68 ended

Active mandates

David HUTTON

Managing director · since 25 mars 2025 · until 26 mai 2031

Active

Shanqi ZHAO

Director · since 25 mars 2025 · until 26 mai 2031

Active

Yang YANG

Director · since 25 mars 2025 · until 26 mai 2031

Active

Yueqing WANG

Director · since 25 mars 2025 · until 26 mai 2031

Active

Ended mandates

Alan ZHOU

Director · since 02 février 2022 · until 22 mai 2028

Ended

Changsheng LI

Director · since 02 février 2022 · until 22 mai 2028

Ended

David HUTTON

Managing director · since 02 février 2022 · until 22 mai 2028

Ended

MD Consulting-Aide aux Entreprises

Auditor · since 27 mai 2019 · until 23 mai 2022 · 0430.327.830

Represented by Michel DENIS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office24/10/2022
SIEGE SOCIAL
PDF
Mandates01/07/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/06/2022
CAPITAL, ACTIONS
PDF
Mandates19/05/2022
DEMISSIONS, NOMINATIONS
PDF
Other14/12/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025575,6 k €↑
2024
Annual accounts 2024-2,1 M €↓
2023
Annual accounts 2023-1,1 M €↓
2022
Annual accounts 2022-380,8 k €↑
2021
Annual accounts 2021-445,4 k €↑
2020
Annual accounts 2020-595,4 k €↓
2019
Annual accounts 2019-149,1 k €↑
2018
Annual accounts 2018-266,9 k €↓
2017
Annual accounts 2017-153,3 k €↑
2016
Annual accounts 2016-618 k €↑
2015
Annual accounts 2015-923,1 k €↓
2014
Annual accounts 2014-789,4 k €↑
2013
Annual accounts 2013-1,2 M €↓
2012
Annual accounts 2012-966,4 k €↓
2011
Annual accounts 2011-276,3 k €↑
2010
Annual accounts 2010-803,8 k €↑
2009
Annual accounts 2009-1,2 M €↑
2008
Annual accounts 2008-1,2 M €↓
2007
Annual accounts 2007-145,4 k €
03/08/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CISSOID

Overview

What does CISSOID do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline