ACTIVE

MEDSOC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-217,5 k €

-393.7% YoY

Gross margin

2,2 M €

-5.2% YoY

Equity

611,2 k €

-26.2% YoY

Workforce

19,1 ETP

+7.3% YoY

What does MEDSOC do?

MEDSOC is a Non-profit organization incorporated in 2000. Its main activity is: Other software publishing. Its registered office is in Mont-Saint-Guibert. It employs on average 19,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.485.803

Incorporation

11/09/2000

Legal form

Non-profit organization

Registered office

Rue Emile Francqui 11
1435 Mont-Saint-Guibert · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

19,1 ETP

Activities (NACE)

58290Other software publishing· main 58290Other software publishing

Joint committees (1)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	2,2 M €	-5.2%	2,3 M €	-1.8%	2,4 M €	+101%	1,2 M €	+10.7%	1,1 M €	+10.3%	971,6 k €	-21.4%	1,2 M €	-17.8%	1,5 M €	-2.2%	1,5 M €	-8.3%	1,7 M €	+1.4%	1,7 M €	+21.0%	1,4 M €	+33.9%	1 M €	-2.8%	1,1 M €	+67.6%	626,7 k €	+59.5%	393 k €	-32.6%	582,8 k €
EBITDA	247,7 k €	-51.2%	507,7 k €	+22.8%	413,5 k €	+394%	-140,6 k €	-190%	155,7 k €	-26.3%	211,4 k €	-48.3%	409,1 k €	+234%	122,5 k €	+69.8%	72,2 k €	-36.6%	113,9 k €	+455%	-32,1 k €	-115%	219,6 k €	+30.8%	167,8 k €	-6.9%	180,3 k €	+237%	-131,6 k €	+43.7%	-233,6 k €	-301%	116,2 k €
Operating result	-113,4 k €	-183%	137,2 k €	+155%	53,7 k €	+114%	-381,3 k €	-708%	62,7 k €	-65.6%	182,2 k €	-53.4%	391 k €	+417%	75,6 k €	+333%	17,5 k €	-62.6%	46,7 k €	+146%	-102,5 k €	-172%	143,1 k €	+41.7%	101 k €	-6.1%	107,5 k €	+156%	-190,4 k €	+34.6%	-291,3 k €	-562%	63 k €
Net result	-217,5 k €	-394%	74,1 k €	+298%	18,6 k €	+105%	-393,1 k €	-773%	58,4 k €	-67.6%	180,3 k €	-53.7%	389,1 k €	+16229%	2,4 k €	-80.1%	12 k €	-86.9%	91,3 k €	+1.9%	89,6 k €	-35.1%	138 k €	+26.0%	109,5 k €	-0.8%	110,4 k €	+160%	-185,5 k €	+36.8%	-293,5 k €	-591%	59,7 k €
Balance sheet
Equity	611,2 k €	-26.2%	828,7 k €	+9.8%	754,6 k €	+2.5%	736 k €	-34.8%	1,1 M €	+5.5%	1,1 M €	+20.2%	890,5 k €	+77.6%	501,4 k €	+0.5%	499 k €	+2.5%	487 k €	+23.1%	395,8 k €	+29.3%	306,2 k €	+82.1%	168,1 k €	+187%	58,6 k €	+213%	-51,8 k €	-139%	133,7 k €	-68.7%	427,2 k €
Total assets	4,1 M €	-5.9%	4,4 M €	+7.7%	4,1 M €	+38.3%	2,9 M €	+44.4%	2 M €	+40.5%	1,4 M €	+31.3%	1,1 M €	+38.2%	797,8 k €	-44.7%	1,4 M €	-3.1%	1,5 M €	-10.0%	1,7 M €	+2.1%	1,6 M €	+47.2%	1,1 M €	+3.3%	1,1 M €	-6.3%	1,1 M €	-16.5%	1,4 M €	+20.1%	1,1 M €
Cash	84,9 k €	-78.5%	394,6 k €	+1615%	23 k €	-85.8%	162,2 k €	-58.5%	390,6 k €	-48.5%	759 k €	-23.4%	990,3 k €	+38.9%	713 k €	-5.0%	750,8 k €	+4.0%	721,8 k €	-1.2%	730,6 k €	+41.8%	515,4 k €	+614%	72,2 k €	+52.9%	47,2 k €	-60.1%	118,3 k €	+76.7%	67 k €	+116%	31 k €
Debts	3,4 M €	+2.5%	3,4 M €	+3.5%	3,2 M €	+51.9%	2,1 M €	+155%	835,3 k €	+172%	307,3 k €	+116%	142,4 k €	-37.1%	226,5 k €	-37.0%	359,5 k €	-15.6%	426,1 k €	-30.0%	608,5 k €	+22.6%	496,2 k €	+5.4%	470,8 k €	-13.6%	545 k €	-23.7%	714,7 k €	-18.5%	876,6 k €	+140%	365,1 k €
Other
Workforce	19,1 ETP	+7.3%	17,8 ETP	-14.8%	20,9 ETP	+4.0%	20,1 ETP	+77.9%	11,3 ETP	+8.7%	10,4 ETP	0.0%	10,4 ETP	-32.5%	15,4 ETP	-13.5%	17,8 ETP	+4.7%	17,0 ETP	0.0%	17,0 ETP	+30.8%	13,0 ETP	+18.2%	11,0 ETP	-15.4%	13,0 ETP	+8.3%	12,0 ETP	+33.3%	9,0 ETP	+28.6%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 33 ended

Active mandates

Bertrand LESPAGNARD

Director

Active

Eric BAEYENS

Managing director

Active

Marc DELFORGE

Director

Active

Philippe DE ROSEN DE BORGHAREN

Director

Active

Philippe MEYERS

Director

Active

Pierre JACMIN

Mandate

Active

Ended mandates

Olivier DE STEXHE

Director · since 20 septembre 2010

Ended

Pierre TEMPELS

Director · since 20 septembre 2010

Ended

Yves SMEETS

Director · since 20 septembre 2010

Ended

Benoit LIBERT

Director · since 26 mai 2009

Ended

At this address

Other companies at this address

Company	CBE no.
AGIFIN● Active	0764.503.718
CISSOID● Active	0472.528.966
de LUMMEN et WILLEMS● Active	0790.713.118
I.R.I.S. Solutions & Experts● Active	0882.094.937
IR Studio● Active	1040.597.687
MSG FINANCE● Active	0769.312.443
Oregon Tool Europe● Active	0400.349.682
PROSCI EUROPE● Active	0739.563.335
Silex Insight Holdings International● Bankrupt	0771.715.370

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	25/07/2024	06/09/2023	30/08/2022	22/07/2021
General meeting	30/06/2026	26/06/2025	21/06/2024	30/06/2023	23/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	06/09/2023	French	PDF
Abridged model	31/12/2021	23/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	01/10/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	29/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 33 ended

Active mandates

Bertrand LESPAGNARD

Director

Active

Eric BAEYENS

Managing director

Active

Marc DELFORGE

Director

Active

Philippe DE ROSEN DE BORGHAREN

Director

Active

Philippe MEYERS

Director

Active

Pierre JACMIN

Mandate

Active

Ended mandates

Olivier DE STEXHE

Director · since 20 septembre 2010

Ended

Pierre TEMPELS

Director · since 20 septembre 2010

Ended

Yves SMEETS

Director · since 20 septembre 2010

Ended

Benoit LIBERT

Director · since 26 mai 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2026
DEMISSIONS, NOMINATIONS
PDF
Registered office31/10/2025
SIEGE SOCIAL
PDF
Mandates11/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2022
DEMISSIONS, NOMINATIONS
PDF
Other04/11/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/08/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-217,5 k €↓
2024
Annual accounts 202474,1 k €↑
2023
Annual accounts 202318,6 k €↑
2022
Annual accounts 2022-393,1 k €↓
2021
Annual accounts 202158,4 k €↓
2020
Annual accounts 2020180,3 k €↓
2019
Annual accounts 2019389,1 k €↑
2018
Annual accounts 20182,4 k €↓
2017
Annual accounts 201712 k €↓
2016
Annual accounts 201691,3 k €↑
2015
Annual accounts 201589,6 k €↓
2014
Annual accounts 2014138 k €↑
2013
Annual accounts 2013109,5 k €↓
2012
Annual accounts 2012110,4 k €↑
2011
Annual accounts 2011-185,5 k €↑
2010
Annual accounts 2010-293,5 k €↓
2009
Annual accounts 200959,7 k €
11/09/2000
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDSOC

Overview

What does MEDSOC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline