ACTIVE

PROSCI EUROPE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
-1,5 M €
-216,6 %over 1 year
Gross margin
-245,2 k €
-139,9 %over 1 year
Equity
8,2 M €
-15,2 %over 1 year
Workforce
1,0 ETP
+11,1 %over 1 year

Identity

Source · BCE/KBO

PROSCI EUROPE is a Private limited company incorporated in 2019. Its registered office is in Mont-Saint-Guibert. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0739.563.335
Incorporation
13/12/2019
Legal form
Private limited company
Registered office
Rue Emile Francqui 11 box rez
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
8 213 924,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Joint committees (1)
  • 200
Signals
Solid equityHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20242023202220212020
Income statement
Gross margin-245,2 k €614,4 k €40,5 k €201,3 k €-25,6 k €
EBITDA-648,6 k €492,7 k €-61,5 k €200,5 k €-54 k €
Operating result-651,9 k €490,8 k €-62,6 k €198,3 k €-57,8 k €
Net result-1,5 M €1,3 M €-127,4 k €131,8 k €164,9 k €
Balance sheet
Equity8,2 M €9,6 M €8,4 M €3,4 M €3,3 M €
Total assets19,1 M €19,6 M €13,7 M €9,7 M €9,8 M €
Cash396,3 k €290,6 k €20,7 k €138,2 k €346,2 k €
Debts10,9 M €10 M €5,3 M €6,2 M €6,5 M €
Other
Workforce1,0 ETP0,9 ETP1,0 ETP–1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 12 ended

Active mandates

Mark DORSETT

Director · since 31 mars 2023

Active
Scott MCALLISTER

Director · since 31 mars 2023

Active
Peter Harbo CLAUSEN

Director · since 19 décembre 2019 · until 19 décembre 2025

Active
Caroline MORCK JENSEN

Mandate · since 12 décembre 2019 · until 12 avril 2024

Active

Ended mandates

Caroline (Autre mandat) MORCK JENSEN - Administrateur

Director · since 31 mars 2023

Ended
Caroline MORCK JENSEN

Director · since 31 mars 2023

Ended
Morten KAMP ANDERSEN

Director · since 10 novembre 2022 · until 31 mars 2023

Ended
Peter Harbo CLAUSEN

Director · since 19 décembre 2019 · until 10 novembre 2022

Ended

Other companies at this address

Rue Emile Francqui 11 1435 Mont-Saint-Guibert
CompanyCBE no.
AGIFIN● Active
0764.503.718
CISSOID● Active
0472.528.966
de LUMMEN et WILLEMS● Active
0790.713.118
I.R.I.S. Solutions & Experts● Active
0882.094.937
IR Studio● Active
1040.597.687
MEDSOC● Active
0473.485.803
MSG FINANCE● Active
0769.312.443
Oregon Tool Europe● Active
0400.349.682
Silex Insight Holdings International● Bankrupt
0771.715.370

Full financial information

Source · NBB
20242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/11/202201/11/202101/11/202012/12/2019
Closing of the financial year31/12/202431/12/202331/10/202231/10/202131/10/2020
Length of the financial year12 months14 months12 months12 months11 months
Filing date05/02/202630/08/202415/05/202319/05/202203/05/2021
General meeting02/06/202503/06/202403/04/202304/04/202230/04/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/06/202505/02/2026FrenchPDF
Abridged model31/12/202303/06/202430/08/2024FrenchPDF
Abridged model31/10/202203/04/202315/05/2023FrenchPDF
Abridged model31/10/202104/04/202219/05/2022FrenchPDF
Abridged model31/10/202030/04/202103/05/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 12 ended

Active mandates

Mark DORSETT

Director · since 31 mars 2023

Active
Scott MCALLISTER

Director · since 31 mars 2023

Active
Peter Harbo CLAUSEN

Director · since 19 décembre 2019 · until 19 décembre 2025

Active
Caroline MORCK JENSEN

Mandate · since 12 décembre 2019 · until 12 avril 2024

Active

Ended mandates

Caroline (Autre mandat) MORCK JENSEN - Administrateur

Director · since 31 mars 2023

Ended
Caroline MORCK JENSEN

Director · since 31 mars 2023

Ended
Morten KAMP ANDERSEN

Director · since 10 novembre 2022 · until 31 mars 2023

Ended
Peter Harbo CLAUSEN

Director · since 19 décembre 2019 · until 10 novembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION
    PDF
  • Other29/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Capital / shares09/06/2023
    CAPITAL, ACTIONS
    PDF
  • Other17/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates25/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/11/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring21/12/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,5 M €↓
  2. 2023
    Annual accounts 20231,3 M €↑
  3. 2023
    Name changePROSCI EUROPE
  4. 2022
    Annual accounts 2022-127,4 k €↓
  5. 2021
    Annual accounts 2021131,8 k €↓
  6. 2021
    Name changeNEXUM GROUP
  7. 2020
    Annual accounts 2020164,9 k €
  8. 13/12/2019
    IncorporationPrivate limited company