ACTIVE

KOTI-NABO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-277 k €

-187.1% YoY

Gross margin

2,4 M €

-2.9% YoY

Equity

2,5 M €

-9.9% YoY

Workforce

23,5 ETP

+4.9% YoY

What does KOTI-NABO do?

KOTI-NABO is a Public limited company incorporated in 2000. Its main activity is: Manufacture of brooms and brushes. Its registered office is in Hamont-Achel. It employs on average 23,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.575.972

Incorporation

20/12/2000

Legal form

Public limited company

Registered office

Bedrijfsstraat 3
3930 Hamont-Achel · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

23,5 ETP

Activities (NACE)

32910Manufacture of brooms and brushes· main 32910Manufacture of brooms and brushes 36620Water collection, treatment and supply 20412Manufacture of soap and detergents, cleaning and polishing preparations 20412Manufacture of soap and detergents, cleaning and polishing preparations 24512Casting of iron

Joint committees (5)

111
1110
209
2090
218

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,4 M €	-2.9%	2,4 M €	+19.8%	2 M €	+24.2%	1,6 M €	+265%	448 k €	-3.6%	464,5 k €	+10.4%	420,7 k €	-39.9%	699,8 k €	+7.8%	649,2 k €	+2.5%	633,5 k €	+0.4%	631 k €	-1.0%	637,5 k €	+22.1%	522,3 k €	-10.4%	583,1 k €	+20.1%	485,4 k €	+7.6%	451 k €	-12.2%	513,8 k €	+22.2%	420,4 k €	-24.5%	556,6 k €	+17.8%	472,6 k €
EBITDA	701,4 k €	-29.8%	998,5 k €	+31.2%	761,1 k €	+22.6%	620,7 k €	+96.2%	316,4 k €	-6.4%	338,1 k €	+49.6%	226 k €	-54.0%	491 k €	+39.9%	351 k €	-16.5%	420,6 k €	-4.4%	439,8 k €	-8.0%	477,8 k €	+19.6%	399,7 k €	+4.4%	382,8 k €	+27.8%	299,5 k €	+14.8%	260,9 k €	-17.6%	316,6 k €	+38.7%	228,2 k €	-39.0%	374,2 k €	+32.2%	283,1 k €
Operating result	-167,1 k €	-133%	514,1 k €	+101%	256,3 k €	+252%	72,9 k €	-73.1%	271,1 k €	+8.8%	249,2 k €	+112%	117,5 k €	-69.4%	383,6 k €	+44.8%	265 k €	-16.3%	316,4 k €	-6.9%	340 k €	+2.1%	333 k €	+12.5%	296 k €	+1.1%	292,8 k €	+21.4%	241,2 k €	-0.4%	242,3 k €	-20.7%	305,3 k €	+41.3%	216,1 k €	-39.8%	359,1 k €	+32.1%	271,8 k €
Net result	-277 k €	-187%	318 k €	+105%	155 k €	+176%	56,1 k €	-69.9%	186,7 k €	+26.8%	147,3 k €	+191%	50,6 k €	-78.2%	231,9 k €	+77.6%	130,5 k €	-23.3%	170,1 k €	-5.4%	179,8 k €	+23.5%	145,5 k €	+10.6%	131,6 k €	+6.1%	124,1 k €	+38.1%	89,9 k €	+12.7%	79,7 k €	-20.4%	100,2 k €	+123%	45 k €	-64.0%	125,1 k €	+112%	59,1 k €
Balance sheet
Equity	2,5 M €	-9.9%	2,8 M €	-4.5%	2,9 M €	+5.6%	2,8 M €	+2.1%	2,7 M €	+7.3%	2,5 M €	+6.1%	2,4 M €	+2.2%	2,3 M €	+11.0%	2,1 M €	+6.6%	2 M €	+9.4%	1,8 M €	+11.0%	1,6 M €	+9.8%	1,5 M €	+9.7%	1,4 M €	+10.1%	1,2 M €	+7.9%	1,1 M €	+7.5%	1,1 M €	+10.4%	961,4 k €	+4.9%	916,4 k €	+15.8%	791,3 k €
Total assets	6,8 M €	+1.2%	6,8 M €	+5.4%	6,4 M €	-5.8%	6,8 M €	-4.0%	7,1 M €	+7.0%	6,6 M €	-5.7%	7 M €	+3.7%	6,8 M €	+0.1%	6,8 M €	-1.3%	6,9 M €	+9.7%	6,2 M €	+0.5%	6,2 M €	+1.8%	6,1 M €	+0.1%	6,1 M €	+1.5%	6 M €	+6.3%	5,7 M €	-11.9%	6,4 M €	-6.3%	6,9 M €	+1.2%	6,8 M €	-2.0%	6,9 M €
Cash	25,9 k €	-74.6%	102 k €	-77.1%	445,3 k €	-56.7%	1 M €	+35.8%	756,8 k €	+7.1%	706,8 k €	-7.1%	760,5 k €	+81.0%	420,1 k €	-26.5%	571,4 k €	-8.7%	626,2 k €	+193%	214 k €	+31.8%	162,4 k €	+112%	76,6 k €	-46.2%	142,5 k €	+72.7%	82,5 k €	+44.8%	57 k €	-50.9%	116 k €	+2.3%	113,5 k €	-75.6%	464,6 k €	+143%	191,2 k €
Debts	4,3 M €	+8.8%	3,9 M €	+13.8%	3,5 M €	-10.6%	3,9 M €	-8.0%	4,2 M €	+7.1%	3,9 M €	-12.2%	4,5 M €	+4.7%	4,3 M €	-5.0%	4,5 M €	-4.6%	4,7 M €	+6.5%	4,4 M €	+0.0%	4,4 M €	-0.8%	4,5 M €	-3.5%	4,6 M €	-2.3%	4,7 M €	+5.0%	4,5 M €	-15.8%	5,4 M €	-8.2%	5,8 M €	+0.1%	5,8 M €	-4.7%	6,1 M €
Other
Workforce	23,5 ETP	+4.9%	22,4 ETP	+7.2%	20,9 ETP	+8.9%	19,2 ETP	+1820%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Michel Junior Huybreckx

Director · since 28 juin 2024 · until 28 juin 2030

Active

Ended mandates

MICHEL JUNIOR HUYBRECKX

Director · since 01 octobre 2022 · until 28 juin 2024

Ended

Michel Junior Huybreckx

Director · since 01 janvier 2020 · until 28 juin 2024

Ended

Johannes van Kouwen

Director · since 29 juin 2018 · until 01 octobre 2022

Ended

Johannes van Kouwen

Director · since 29 juin 2018 · until 28 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
HAEGHEDONCK● Active	0452.135.311
Huybreckx Henri● Active	0829.063.651
IMMO DE WILDT● Active	0457.681.137
MOSKO● Active	0465.087.185

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	23/07/2025	04/09/2024	24/07/2023	24/05/2022	23/07/2021
General meeting	25/08/2026	27/06/2025	28/06/2024	30/06/2023	19/05/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/08/2026	27/08/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	23/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	04/09/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	24/07/2023	Dutch	PDF
Abridged model	31/12/2021	19/05/2022	24/05/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	05/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	09/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	07/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Michel Junior Huybreckx

Director · since 28 juin 2024 · until 28 juin 2030

Active

Ended mandates

MICHEL JUNIOR HUYBRECKX

Director · since 01 octobre 2022 · until 28 juin 2024

Ended

Michel Junior Huybreckx

Director · since 01 janvier 2020 · until 28 juin 2024

Ended

Johannes van Kouwen

Director · since 29 juin 2018 · until 01 octobre 2022

Ended

Johannes van Kouwen

Director · since 29 juin 2018 · until 28 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring26/09/2022
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring03/06/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates24/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-277 k €↓
2024
Annual accounts 2024318 k €↑
2023
Annual accounts 2023155 k €↑
2022
Annual accounts 202256,1 k €↓
2021
Annual accounts 2021186,7 k €↑
2020
Annual accounts 2020147,3 k €↑
2019
Annual accounts 201950,6 k €↓
2018
Annual accounts 2018231,9 k €↑
2017
Annual accounts 2017130,5 k €↓
2016
Annual accounts 2016170,1 k €↓
2015
Annual accounts 2015179,8 k €↑
2014
Annual accounts 2014145,5 k €↑
2013
Annual accounts 2013131,6 k €↑
2012
Annual accounts 2012124,1 k €↑
2011
Annual accounts 201189,9 k €↑
2010
Annual accounts 201079,7 k €↓
2009
Annual accounts 2009100,2 k €↑
2008
Annual accounts 200845 k €↓
2007
Annual accounts 2007125,1 k €↑
2006
Annual accounts 200659,1 k €
20/12/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KOTI-NABO

Overview

What does KOTI-NABO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline