ACTIVE

EXAL

Financial year 2025 · closed on 31/12/2025
Net result
-27,6 k €
-8.6% YoY
Gross margin
-9,5 k €
+27.5% YoY
Equity
647,4 k €
-4.1% YoY

What does EXAL do?

EXAL is a Public limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Oostkamp.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.854.205
Incorporation
18/01/2001
Legal form
Public limited company
Registered office
Hertsbergsestraat 4
8020 Oostkamp · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201720162015201420132012201120102009200820072006
Income statement
Gross margin-9,5 k €-13,2 k €-4,3 k €812,9 k €93,8 k €103,9 k €12,3 k €1,7 M €55,4 k €101,1 k €108,1 k €92,8 k €175,7 k €170,9 k €165,7 k €164,5 k €161,2 k €150 k €154,4 k €
EBITDA-19,4 k €-22,5 k €-5,6 k €811,8 k €88,4 k €102,7 k €11,4 k €1,6 M €20 k €51 k €71,9 k €58,4 k €127,3 k €137,9 k €133,3 k €131,5 k €130,3 k €126,8 k €122,6 k €
Operating result-19,4 k €-22,5 k €-82,3 k €811,8 k €-379 k €2,7 k €-229 k €1,6 M €-6 k €25,8 k €45,9 k €31,9 k €102,9 k €91,7 k €78,2 k €76,5 k €75,2 k €74 k €69,8 k €
Net result-27,6 k €-25,4 k €-83,1 k €784,6 k €-358,9 k €15,8 k €-223,2 k €1 M €-25,1 k €4,4 k €13,2 k €9,4 k €56,8 k €56,2 k €38,6 k €32,3 k €26,5 k €22,8 k €12,3 k €
Balance sheet
Equity647,4 k €675 k €700,5 k €783,5 k €208,9 k €567,9 k €552,1 k €1,1 M €105,4 k €130,5 k €126,1 k €112,9 k €103,5 k €46,7 k €-9,5 k €-48,2 k €-80,5 k €-106,9 k €-129,7 k €
Total assets7,1 M €7 M €6,8 M €8,1 M €8,1 M €8,5 M €8,5 M €1,7 M €496,1 k €496,3 k €583,8 k €611,9 k €665,4 k €611,4 k €614 k €670,4 k €759,2 k €792,9 k €829,4 k €
Cash877,5 €2,7 k €309,9 €1,3 M €100,3 k €1,5 M €1,4 M €1,7 M €10,1 k €3,2 k €73,9 k €76,1 k €118,2 k €54,6 k €11 k €12,3 k €45,2 k €47,7 k €7,8 k €
Debts6,5 M €6,3 M €6,1 M €7,3 M €7,7 M €7,7 M €7,7 M €23,1 k €368,6 k €342,7 k €448,9 k €490,2 k €543,2 k €561 k €619,8 k €713,5 k €833,6 k €897,5 k €957,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

BREMHOVE

Gedeleerd bestuurder · since 03 avril 2023 · until 03 avril 2029 · 0455.526.549

Represented by Joris IDE

Active
Enzo IDE

Director · since 04 avril 2022 · until 04 avril 2028

Active
Jacky BONAMI

Director · since 04 avril 2022 · until 04 avril 2028

Active

Ended mandates

BREMHOVE

Gedeleerd bestuurder · since 03 avril 2023 · until 03 avril 2029 · 0455.526.549

Represented by Joris IDE

Ended
BREMHOVE

Gedeleerd bestuurder · since 18 novembre 2019 · until 03 avril 2023 · 0455.526.549

Represented by Joris IDE

Ended
BREMHOVE

Mandate · since 18 novembre 2019 · until 18 novembre 2023 · 0455.526.549

Represented by Joris IDE

Ended
BREMHOVE

Gedeleerd bestuurder · since 18 novembre 2019 · until 18 novembre 2023 · 0455.526.549

Represented by Joris IDE

Ended
At this address

Other companies at this address

CompanyCBE no.
ABC eCloudActive
0802.164.561
ALIRECActive
0790.284.833
AlkoveActive
0420.284.271
àmareActive
0801.503.773
ARVA PLASTICSActive
0449.786.030
0730.955.277
BECO CONSTRUCTActive
0822.863.173
BECOPROMActive
0893.013.078
BEDEVAARTActive
0459.732.686
BEPA & COActive
0805.340.520
B.S.I. BELGIUMActive
0458.430.809
0412.744.403
DE HERTENActive
0445.656.107
DEMBOActive
0427.307.665
DUNE HILLSActive
0859.705.456
0449.409.809
FIBRIMMOActive
0458.185.735
1008.965.195
0458.247.103
0454.100.550
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202609/07/202516/07/202430/06/202301/06/202201/07/2021
General meeting07/04/202607/04/202501/04/202403/04/202304/04/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/04/202606/07/2026DutchPDF
Micro model31/12/202407/04/202509/07/2025DutchPDF
Micro model31/12/202301/04/202416/07/2024DutchPDF
Micro model31/12/202203/04/202330/06/2023DutchPDF
Micro model31/12/202104/04/202201/06/2022DutchPDF
Micro model31/12/202028/06/202101/07/2021DutchPDF
Micro model31/12/201930/06/202002/07/2020DutchPDF
Micro model31/12/201801/04/201911/06/2019DutchPDF
Micro model31/12/201703/04/201807/08/2018FrenchPDF
Micro model31/12/201603/04/201707/08/2017FrenchPDF
Abridged model31/12/201504/04/201629/04/2016FrenchPDF
Abridged model31/12/201407/04/201512/08/2015FrenchPDF
Abridged model31/12/201307/04/201425/07/2014FrenchPDF
Abridged model31/12/201201/04/201319/07/2013FrenchPDF
Abridged model31/12/201102/04/201210/08/2012FrenchPDF
Abridged model31/12/201004/04/201130/06/2011FrenchPDF
Abridged model31/12/200905/04/201020/07/2010FrenchPDF
Abridged model31/12/200806/04/200918/08/2009FrenchPDF
Abridged model31/12/200707/04/200818/06/2008FrenchPDF
Abridged model31/12/200602/04/200727/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

BREMHOVE

Gedeleerd bestuurder · since 03 avril 2023 · until 03 avril 2029 · 0455.526.549

Represented by Joris IDE

Active
Enzo IDE

Director · since 04 avril 2022 · until 04 avril 2028

Active
Jacky BONAMI

Director · since 04 avril 2022 · until 04 avril 2028

Active

Ended mandates

BREMHOVE

Gedeleerd bestuurder · since 03 avril 2023 · until 03 avril 2029 · 0455.526.549

Represented by Joris IDE

Ended
BREMHOVE

Gedeleerd bestuurder · since 18 novembre 2019 · until 03 avril 2023 · 0455.526.549

Represented by Joris IDE

Ended
BREMHOVE

Mandate · since 18 novembre 2019 · until 18 novembre 2023 · 0455.526.549

Represented by Joris IDE

Ended
BREMHOVE

Gedeleerd bestuurder · since 18 novembre 2019 · until 18 novembre 2023 · 0455.526.549

Represented by Joris IDE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office21/09/2026
    zetel
    PDF
  • Mandates18/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares27/11/2019
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/02/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring23/10/2018
    MAATSCHAPPELIJKE ZETEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring30/07/2018
    SIEGE SOCIAL - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-27,6 k €
  2. 2024
    Annual accounts 2024-25,4 k €
  3. 2023
    Annual accounts 2023-83,1 k €
  4. 2022
    Annual accounts 2022784,6 k €
  5. 2021
    Annual accounts 2021-358,9 k €
  6. 2020
    Annual accounts 202015,8 k €
  7. 2019
    Annual accounts 2019-223,2 k €
  8. 2017
    Annual accounts 20171 M €
  9. 2016
    Annual accounts 2016-25,1 k €
  10. 2015
    Annual accounts 20154,4 k €
  11. 2014
    Annual accounts 201413,2 k €
  12. 2013
    Annual accounts 20139,4 k €
  13. 2012
    Annual accounts 201256,8 k €
  14. 2011
    Annual accounts 201156,2 k €
  15. 2010
    Annual accounts 201038,6 k €
  16. 2009
    Annual accounts 200932,3 k €
  17. 2008
    Annual accounts 200826,5 k €
  18. 2007
    Annual accounts 200722,8 k €
  19. 2006
    Annual accounts 200612,3 k €
  20. 18/01/2001
    IncorporationPublic limited company