NORMAL SITUATION

HAERENS INVEST

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result1,5 M €-63,9 %over 1 year
Revenue14 M €+2,2 %over 1 year
Equity11,4 M €+62,0 %over 1 year
Workforce7,8 ETP-7,1 %over 1 year

Identity

Source · BCE/KBO

HAERENS INVEST is a company registered in Belgium. It employs on average 7,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.014.452
Legal form
Public limited company
Contributed capital
562 000,00 €
Latest accounts
31/12/2022
Average workforce
7,8 ETP
Joint committees (5)
  • 112
  • 11200
  • 124
  • 200
  • 20000
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 24 filings

Trend over 14 financial years

20222019201820162015
Income statement
Revenue14 M €13,7 M €14,2 M €8 M €5,8 M €
EBITDA9,3 M €8,7 M €9,3 M €4,6 M €3,3 M €
Operating result6,9 M €5,8 M €6,7 M €2,7 M €1,4 M €
Net result1,5 M €4,2 M €5,4 M €1,8 M €946,5 k €
Balance sheet
Equity11,4 M €7 M €9,9 M €4,6 M €4,6 M €
Total assets77,5 M €99,7 M €18,1 M €11,6 M €10 M €
Cash368,9 k €432,3 k €931,2 k €619,8 k €142,1 k €
Debts66 M €92,6 M €8,1 M €6,8 M €5,1 M €
Other
Workforce7,8 ETP8,4 ETP0,6 ETP––

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 36 ended

Active mandates

Flake Services

Director · since 22 février 2018 · until 06 juin 2028 · 0440.284.780

Represented by Freek HAERENS

Active
Friso Haerens

Director · since 22 février 2018 · until 06 juin 2028

Active

Ended mandates

Dirk Schönauer

Director · since 10 septembre 2019 · until 19 juin 2025

Ended
Dirk Schönhauer

Director · since 10 septembre 2019 · until 19 juin 2025

Ended
Flake Services

Managing director · since 22 février 2018 · until 03 juin 2024 · 0440.284.780

Represented by Freek Haerens

Ended
Flake Services

Managing director · since 22 février 2018 · until 03 juin 2024 · 0440.284.780

Represented by Freek Haerens

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202328/07/202228/07/202115/07/202010/10/201927/09/2018
General meeting14/07/202315/07/202230/06/202130/06/202027/05/201931/07/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 24 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202214/07/202328/07/2023DutchPDF
Full model31/12/202115/07/202228/07/2022DutchPDF
Full model31/12/202030/06/202128/07/2021DutchPDF
Full model31/12/201930/06/202015/07/2020DutchPDF
Full modelCorrection31/12/201827/05/201910/10/2019DutchPDF
Full model31/12/201827/05/201919/06/2019DutchPDF
Full modelCorrection31/12/201731/07/201827/09/2018DutchPDF
Full model31/12/201731/07/201831/08/2018DutchPDF
Full model31/12/201626/06/201728/07/2017DutchPDF
Full model31/12/201506/06/201606/07/2016DutchPDF
Full model31/12/201422/06/201514/07/2015DutchPDF
Full model31/12/201316/06/201416/07/2014DutchPDF
Abridged model31/12/201203/06/201305/06/2013DutchPDF
Abridged model31/12/201130/06/201231/07/2012DutchPDF
Abridged model31/12/201006/06/201105/09/2011DutchPDF
Abridged model31/12/200907/06/201023/07/2010DutchPDF
Abridged model31/12/200802/06/200905/08/2009DutchPDF
Abridged model31/12/200706/06/200827/08/2008DutchPDF
Abridged model31/12/200604/06/200728/06/2007DutchPDF
Abridged model31/12/200505/06/200631/08/2006DutchPDF
Abridged model31/12/200406/06/200529/06/2005DutchPDF
Abridged model31/12/200307/06/200430/09/2004DutchPDF
Abridged model31/12/200224/11/200312/01/2004DutchPDF
Abridged model31/12/200129/06/200204/11/2002DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 36 ended

Active mandates

Flake Services

Director · since 22 février 2018 · until 06 juin 2028 · 0440.284.780

Represented by Freek HAERENS

Active
Friso Haerens

Director · since 22 février 2018 · until 06 juin 2028

Active

Ended mandates

Dirk Schönauer

Director · since 10 septembre 2019 · until 19 juin 2025

Ended
Dirk Schönhauer

Director · since 10 septembre 2019 · until 19 juin 2025

Ended
Flake Services

Managing director · since 22 février 2018 · until 03 juin 2024 · 0440.284.780

Represented by Freek Haerens

Ended
Flake Services

Managing director · since 22 février 2018 · until 03 juin 2024 · 0440.284.780

Represented by Freek Haerens

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution23/01/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Dissolution20/01/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/11/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring11/05/2022
    ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/08/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - KAPITAAL - AANDELEN
    PDF
  • Restructuring24/06/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates30/01/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates03/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 20221,5 M €↓
  2. 2019
    Annual accounts 20194,2 M €↓
  3. 2018
    Annual accounts 20185,4 M €↑
  4. 2016
    Annual accounts 20161,8 M €↑
  5. 2015
    Annual accounts 2015946,5 k €↑
  6. 2014
    Annual accounts 2014399,1 k €↓
  7. 2013
    Annual accounts 2013429,2 k €↑
  8. 2012
    Annual accounts 2012257,5 k €↑
  9. 2011
    Annual accounts 2011128,7 k €↓
  10. 2010
    Annual accounts 2010331,4 k €↓
  11. 2009
    Annual accounts 2009467 k €↓
  12. 2008
    Annual accounts 2008566,4 k €↑
  13. 2007
    Annual accounts 2007144,4 k €↓
  14. 2006
    Annual accounts 2006390,2 k €