ACTIVE

PIROT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result189,8 k €+45,8 %over 1 year
Gross margin3,5 M €+11,8 %over 1 year
Equity2,8 M €+1,4 %over 1 year
Workforce39,8 ETP+1,3 %over 1 year

Identity

Source · BCE/KBO

PIROT is a Public limited company incorporated in 2001. Its main activity is: Site preparation. Its registered office is in Libin. It employs on average 39,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.498.363
Incorporation
05/04/2001
Legal form
Public limited company
Registered office
Rue Wez-de-Bouillon,Villance 20
6890 Libin · WallonieSee on map
Contributed capital
285 000,01 €
Latest accounts
31/12/2025
Average workforce
39,8 ETP
Joint committees (1)
  • 124
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin3,5 M €3,2 M €3 M €3,5 M €4,1 M €
EBITDA931,4 k €866,7 k €282,5 k €960,9 k €2,2 M €
Operating result366,9 k €283,8 k €-311 k €400,6 k €1,7 M €
Net result189,8 k €130,2 k €-390,3 k €326,1 k €1,3 M €
Balance sheet
Equity2,8 M €2,8 M €2,7 M €3,1 M €2,8 M €
Total assets8,6 M €7,5 M €7,8 M €7,1 M €6 M €
Cash1,3 M €862,6 k €665,7 k €1,4 M €1,5 M €
Debts5,7 M €4,7 M €5,1 M €4 M €3,2 M €
Other
Workforce39,8 ETP39,3 ETP43,0 ETP47,0 ETP41,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

PIROT L MANAGEMENT

Managing director · since 19 novembre 2025 · until 05 juin 2029 · 1028.390.535

Represented by LOIC Pirot

Active
PRT CONSULTING

Managing director · since 19 novembre 2025 · until 05 juin 2029 · 1028.390.436

Represented by DIMITRI PIROT

Active
ARLETTE RENAULT

Director · since 06 juin 2020 · until 06 juin 2026

Active
DANIEL PIROT

Director · since 06 juin 2020 · until 06 juin 2026

Active

Ended mandates

DANIEL PIROT

Managing director · since 06 juin 2020 · until 06 juin 2026

Ended
Dimitri PIROT

Director · since 06 juin 2020 · until 06 juin 2026

Ended
LOIC PIROT

Director · since 06 juin 2020 · until 06 juin 2026

Ended
DIMITRI PIROT

Director · since 20 septembre 2014 · until 06 juin 2020

Ended

Other companies at this address

Rue Wez-de-Bouillon,Villance 20 6890 Libin
CompanyCBE no.
La Société Simple Momentanée DANIEL PIROT & FILS – LES ENROBES DU GERNY● Active
1035.003.856
RECY-CHEVY● Active
0552.892.080
TOP EQUIPEMENT● Active
0899.161.294

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202617/07/202511/07/202426/06/202312/07/202202/07/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202624/08/2026FrenchPDF
Abridged model31/12/202406/06/202517/07/2025FrenchPDF
Abridged model31/12/202307/06/202411/07/2024FrenchPDF
Abridged model31/12/202202/06/202326/06/2023FrenchPDF
Abridged model31/12/202103/06/202212/07/2022FrenchPDF
Abridged model31/12/202004/06/202102/07/2021FrenchPDF
Abridged model31/12/201905/06/202030/06/2020FrenchPDF
Abridged model31/12/201807/06/201921/06/2019FrenchPDF
Abridged model31/12/201701/06/201810/07/2018FrenchPDF
Abridged model31/12/201602/06/201704/07/2017FrenchPDF
Abridged model31/12/201503/06/201602/08/2016FrenchPDF
Abridged model31/12/201405/06/201526/08/2015FrenchPDF
Abridged model31/12/201306/06/201431/07/2014FrenchPDF
Abridged model31/12/201207/06/201331/07/2013FrenchPDF
Abridged model31/12/201101/06/201209/07/2012FrenchPDF
Abridged model31/12/201003/06/201129/06/2011FrenchPDF
Abridged model31/12/200904/06/201016/08/2010FrenchPDF
Abridged model31/12/200805/06/200912/06/2009FrenchPDF
Abridged model31/12/200706/06/200827/06/2008FrenchPDF
Abridged model31/12/200601/06/200719/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

PIROT L MANAGEMENT

Managing director · since 19 novembre 2025 · until 05 juin 2029 · 1028.390.535

Represented by LOIC Pirot

Active
PRT CONSULTING

Managing director · since 19 novembre 2025 · until 05 juin 2029 · 1028.390.436

Represented by DIMITRI PIROT

Active
ARLETTE RENAULT

Director · since 06 juin 2020 · until 06 juin 2026

Active
DANIEL PIROT

Director · since 06 juin 2020 · until 06 juin 2026

Active

Ended mandates

DANIEL PIROT

Managing director · since 06 juin 2020 · until 06 juin 2026

Ended
Dimitri PIROT

Director · since 06 juin 2020 · until 06 juin 2026

Ended
LOIC PIROT

Director · since 06 juin 2020 · until 06 juin 2026

Ended
DIMITRI PIROT

Director · since 20 septembre 2014 · until 06 juin 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/12/2025
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/06/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/12/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/08/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/04/2009
    Modification des statuts
    PDF
  • Mandates03/11/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/09/2004
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025189,8 k €↑
  2. 2025
    Name changePIROT
  3. 2024
    Annual accounts 2024130,2 k €↑
  4. 2023
    Annual accounts 2023-390,3 k €↓
  5. 2022
    Annual accounts 2022326,1 k €↓
  6. 2021
    Annual accounts 20211,3 M €↑
  7. 2021
    Name changePIROT Daniel et Fils
  8. 2020
    Annual accounts 202029,8 k €↑
  9. 2019
    Annual accounts 201929 k €↓
  10. 2018
    Annual accounts 201831,1 k €↑
  11. 2017
    Annual accounts 201722,5 k €↓
  12. 2016
    Annual accounts 201622,7 k €↓
  13. 2015
    Annual accounts 201524,7 k €↓
  14. 2014
    Annual accounts 201455,3 k €↓
  15. 2013
    Annual accounts 201374,7 k €↓
  16. 2012
    Annual accounts 201290,2 k €↑
  17. 2011
    Annual accounts 2011-247,8 k €↓
  18. 2010
    Annual accounts 2010127,8 k €↑
  19. 2009
    Annual accounts 2009-100,1 k €↓
  20. 2008
    Annual accounts 200869,3 k €↓
  21. 2007
    Annual accounts 2007479,9 k €
  22. 2007
    Name changeDANIEL PIROT ET FILS
  23. 05/04/2001
    IncorporationPublic limited company