ACTIVE

RECY-CHEVY

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

101,3 k €

+90.8% YoY

Gross margin

527,7 k €

+16.1% YoY

Equity

668,3 k €

+17.9% YoY

Workforce

3,0 ETP

+50.0% YoY

What does RECY-CHEVY do?

RECY-CHEVY is a Private limited company incorporated in 2014. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Libin. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0552.892.080

Incorporation

22/05/2014

Legal form

Private limited company

Registered office

Rue Wez-de-Bouillon,Villance 20
6890 Libin · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Average workforce

3,0 ETP

Activities (NACE)

38210Treatment and disposal of non-hazardous waste· main 38212Treatment and disposal of non-hazardous waste 38323Recovery of sorted materials 23200Manufacture of refractory products 23200Manufacture of refractory products 23610Manufacture of concrete products for construction purposes+7

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	527,7 k €	+16.1%	454,7 k €	-10.0%	505,4 k €	-13.7%	585,6 k €	+75.7%	333,3 k €	+11.8%	298,3 k €	-30.5%	429,1 k €	+37.7%	311,7 k €	+23.4%	252,6 k €	+40.9%	179,3 k €	+14.0%	157,3 k €
EBITDA	359,7 k €	+18.9%	302,5 k €	-10.4%	337,7 k €	-25.6%	454,2 k €	+98.4%	228,9 k €	+10.2%	207,8 k €	-38.1%	335,9 k €	+30.1%	258,2 k €	+27.3%	202,8 k €	+54.4%	131,4 k €	+0.9%	130,2 k €
Operating result	146,9 k €	+56.1%	94,1 k €	-32.5%	139,4 k €	-48.5%	271 k €	+243%	79 k €	+145%	32,3 k €	-49.9%	64,4 k €	+9.2%	59 k €	+7.8%	54,7 k €	+45.8%	37,6 k €	+35.5%	27,7 k €
Net result	101,3 k €	+90.8%	53,1 k €	-46.0%	98,4 k €	-49.3%	194,1 k €	+280%	51,1 k €	+185%	18 k €	-50.4%	36,2 k €	-14.3%	42,3 k €	+38.0%	30,6 k €	+116%	14,2 k €	+58.2%	9 k €
Balance sheet
Equity	668,3 k €	+17.9%	567 k €	+10.3%	513,9 k €	+23.7%	415,5 k €	+87.7%	221,4 k €	+30.0%	170,3 k €	+11.8%	152,3 k €	+31.2%	116,1 k €	+57.3%	73,8 k €	+71.0%	43,2 k €	+49.0%	29 k €
Total assets	1,5 M €	+11.2%	1,4 M €	-3.3%	1,4 M €	+0.0%	1,4 M €	+56.4%	919,1 k €	-6.9%	986,9 k €	-7.5%	1,1 M €	+14.0%	935,6 k €	+12.2%	834,1 k €	+12.0%	745 k €	+5.2%	708,5 k €
Cash	266,8 k €	+183%	94,2 k €	-43.9%	167,8 k €	-37.1%	266,9 k €	-11.1%	300,1 k €	+61.5%	185,9 k €	+76.5%	105,3 k €	-0.2%	105,5 k €	+6.5%	99,1 k €	+34.1%	73,9 k €	+54.9%	47,7 k €
Debts	877,7 k €	+6.6%	823,5 k €	-10.9%	923,9 k €	-9.6%	1 M €	+46.5%	697,7 k €	-14.6%	816,6 k €	-10.7%	914,3 k €	+11.6%	818,9 k €	+7.8%	759,4 k €	+8.8%	698 k €	+2.8%	679,3 k €
Other
Workforce	3,0 ETP	+50.0%	2,0 ETP	-33.3%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP		–		–		–		1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 5 ended

Active mandates

PIROT L MANAGEMENT

Director · since 19 novembre 2025 · 1028.390.535

Represented by LOIC PIROT

Active

PRT CONSULTING

Director · since 19 novembre 2025 · 1028.390.436

Represented by DIMITRI PIROT

Active

DANIEL PIROT

Director

Active

Ended mandates

DANIEL PIROT

Manager

Ended

Dimitri PIROT

Manager

Ended

DIMITRI PIROT

Director

Ended

LOIC PIROT

Director

Ended

At this address

Other companies at this address

Company	CBE no.
La Société Simple Momentanée DANIEL PIROT & FILS – LES ENROBES DU GERNY● Active	1035.003.856
PIROT● Active	0474.498.363
TOP EQUIPEMENT● Active	0899.161.294

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	28/03/2025	19/03/2024	24/03/2023	31/03/2022	09/03/2021
General meeting	04/02/2026	05/02/2025	07/02/2024	01/02/2023	02/02/2022	03/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	04/02/2026	12/05/2026	French	PDF
Abridged model	30/09/2024	05/02/2025	28/03/2025	French	PDF
Abridged model	30/09/2023	07/02/2024	19/03/2024	French	PDF
Abridged model	30/09/2022	01/02/2023	24/03/2023	French	PDF
Abridged model	30/09/2021	02/02/2022	31/03/2022	French	PDF
Abridged model	30/09/2020	03/02/2021	09/03/2021	French	PDF
Micro model	30/09/2019	05/02/2020	12/03/2020	French	PDF
Micro model	30/09/2018	06/02/2019	25/03/2019	French	PDF
Micro model	30/09/2017	07/02/2018	12/03/2018	French	PDF
Abridged model	30/09/2016	01/02/2017	29/03/2017	French	PDF
Abridged model	30/09/2015	03/02/2016	25/04/2016	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 5 ended

Active mandates

PIROT L MANAGEMENT

Director · since 19 novembre 2025 · 1028.390.535

Represented by LOIC PIROT

Active

PRT CONSULTING

Director · since 19 novembre 2025 · 1028.390.436

Represented by DIMITRI PIROT

Active

DANIEL PIROT

Director

Active

Ended mandates

DANIEL PIROT

Manager

Ended

Dimitri PIROT

Manager

Ended

DIMITRI PIROT

Director

Ended

LOIC PIROT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/12/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other24/05/2018
OBJET
PDF
Other20/10/2014
DIVERS
PDF
Other26/05/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025101,3 k €↑
2024
Annual accounts 202453,1 k €↓
2023
Annual accounts 202398,4 k €↓
2022
Annual accounts 2022194,1 k €↑
2021
Annual accounts 202151,1 k €↑
2020
Annual accounts 202018 k €↓
2019
Annual accounts 201936,2 k €↓
2018
Annual accounts 201842,3 k €↑
2017
Annual accounts 201730,6 k €↑
2016
Annual accounts 201614,2 k €↑
2015
Annual accounts 20159 k €
22/05/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RECY-CHEVY

Overview

What does RECY-CHEVY do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline