PIROT
0474.498.363 · rovalta.com · 23/09/2026
ACTIVE
PIROT
Financial year 2025 · closed on 31/12/2025
Net result
189,8 k €
+45.8% YoY
Gross margin
3,5 M €
+11.8% YoY
Equity
2,8 M €
+1.4% YoY
Workforce
39,8 ETP
+1.3% YoY
Overview
What does PIROT do?
PIROT is a Public limited company incorporated in 2001. Its main activity is: Site preparation. Its registered office is in Libin. It employs on average 39,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.498.363
Incorporation
05/04/2001
Legal form
Public limited company
Registered office
Rue Wez-de-Bouillon,Villance 20
6890 Libin · WallonieSee on map
6890 Libin · WallonieSee on map
Contributed capital
285 000,01 €
Latest accounts
31/12/2025
Average workforce
39,8 ETP
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 3,5 M € | +11.8% | 3,2 M € | +5.8% | 3 M € | -14.2% | 3,5 M € | -14.8% | 4,1 M € | +114% | 1,9 M € | -14.8% | 2,2 M € | -1.1% | 2,3 M € | +2.9% | 2,2 M € | +6.9% | 2,1 M € | -11.3% | 2,3 M € | +0.1% | 2,3 M € | -0.5% | 2,3 M € | +1.6% | 2,3 M € | +8.6% | 2,1 M € | +12.2% | 1,9 M € | -1.1% | 1,9 M € | +1.7% | 1,9 M € | -4.5% | 2 M € |
| EBITDA | 931,4 k € | +7.5% | 866,7 k € | +207% | 282,5 k € | -70.6% | 960,9 k € | -56.3% | 2,2 M € | +367% | 470,7 k € | -1.3% | 477 k € | +25.8% | 379,3 k € | -14.0% | 440,8 k € | +8.2% | 407,6 k € | -24.4% | 539 k € | -2.9% | 555 k € | -4.9% | 583,8 k € | +2.2% | 571,1 k € | -7.9% | 620,1 k € | -22.4% | 799,2 k € | -14.2% | 931,9 k € | -5.3% | 984,5 k € | -19.7% | 1,2 M € |
| Operating result | 366,9 k € | +29.3% | 283,8 k € | +191% | -311 k € | -178% | 400,6 k € | -77.1% | 1,7 M € | +2139% | 78,2 k € | +2.6% | 76,2 k € | -11.5% | 86,1 k € | +10.0% | 78,2 k € | -0.5% | 78,6 k € | -40.6% | 132,2 k € | +9.7% | 120,5 k € | -19.3% | 149,2 k € | -9.3% | 164,5 k € | +214% | -144 k € | -384% | 50,7 k € | +145% | -111,5 k € | -238% | 81 k € | -88.6% | 711,9 k € |
| Net result | 189,8 k € | +45.8% | 130,2 k € | +133% | -390,3 k € | -220% | 326,1 k € | -74.9% | 1,3 M € | +4265% | 29,8 k € | +2.7% | 29 k € | -6.6% | 31,1 k € | +38.1% | 22,5 k € | -0.9% | 22,7 k € | -7.9% | 24,7 k € | -55.4% | 55,3 k € | -26.0% | 74,7 k € | -17.2% | 90,2 k € | +136% | -247,8 k € | -294% | 127,8 k € | +228% | -100,1 k € | -244% | 69,3 k € | -85.6% | 479,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,8 M € | +1.4% | 2,8 M € | +3.7% | 2,7 M € | -13.6% | 3,1 M € | +10.8% | 2,8 M € | +84.0% | 1,5 M € | +1.9% | 1,5 M € | +1.9% | 1,5 M € | +2.1% | 1,4 M € | +1.5% | 1,4 M € | +1.6% | 1,4 M € | +1.7% | 1,4 M € | +4.1% | 1,3 M € | +6.0% | 1,2 M € | +7.8% | 1,1 M € | -17.9% | 1,4 M € | +23.6% | 1,1 M € | -10.2% | 1,3 M € | +7.1% | 1,2 M € |
| Total assets | 8,6 M € | +14.4% | 7,5 M € | -4.1% | 7,8 M € | +10.3% | 7,1 M € | +18.5% | 6 M € | +21.7% | 4,9 M € | -5.2% | 5,2 M € | +3.4% | 5 M € | +13.4% | 4,4 M € | -2.3% | 4,5 M € | -0.1% | 4,5 M € | -5.4% | 4,8 M € | -2.2% | 4,9 M € | +8.3% | 4,5 M € | -2.7% | 4,6 M € | +13.1% | 4,1 M € | +6.2% | 3,9 M € | +28.7% | 3 M € | -11.0% | 3,4 M € |
| Cash | 1,3 M € | +50.4% | 862,6 k € | +29.6% | 665,7 k € | -50.9% | 1,4 M € | -7.1% | 1,5 M € | +47.6% | 989,6 k € | -11.1% | 1,1 M € | +34.3% | 829,3 k € | +9.2% | 759,1 k € | +3.9% | 730,7 k € | +154% | 287,3 k € | +22.2% | 235,2 k € | -11.0% | 264,2 k € | +66.0% | 159,2 k € | -52.9% | 337,7 k € | +33.2% | 253,5 k € | +4366% | 5,7 k € | -99.0% | 571,3 k € | +37.1% | 416,6 k € |
| Debts | 5,7 M € | +22.6% | 4,7 M € | -8.5% | 5,1 M € | +28.9% | 4 M € | +25.4% | 3,2 M € | -6.4% | 3,4 M € | -8.1% | 3,7 M € | +4.1% | 3,5 M € | +19.3% | 3 M € | -4.2% | 3,1 M € | -0.9% | 3,1 M € | -8.3% | 3,4 M € | -4.0% | 3,5 M € | +8.4% | 3,3 M € | -6.3% | 3,5 M € | +29.7% | 2,7 M € | +0.1% | 2,7 M € | +59.3% | 1,7 M € | -19.2% | 2,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 39,8 ETP | +1.3% | 39,3 ETP | -8.6% | 43,0 ETP | -8.5% | 47,0 ETP | +14.6% | 41,0 ETP | +28.1% | 32,0 ETP | -3.0% | 33,0 ETP | -19.5% | 41,0 ETP | +0.5% | 40,8 ETP | +5.4% | 38,7 ETP | -8.3% | 42,2 ETP | -0.5% | 42,4 ETP | +2.7% | 41,3 ETP | +0.7% | 41,0 ETP | +7.9% | 38,0 ETP | +22.6% | 31,0 ETP | +12.7% | 27,5 ETP | +17.5% | 23,4 ETP | +11.4% | 21,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 16 ended
Active mandates
Ended mandates
DANIEL PIROT
EndedDimitri PIROT
EndedLOIC PIROT
EndedDIMITRI PIROT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 1035.003.856 | |
RECY-CHEVY● Active | 0552.892.080 |
TOP EQUIPEMENT● Active | 0899.161.294 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 17/07/2025 | 11/07/2024 | 26/06/2023 | 12/07/2022 | 02/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 24/08/2026 | French | |
| Abridged model | 31/12/2024 | 06/06/2025 | 17/07/2025 | French | |
| Abridged model | 31/12/2023 | 07/06/2024 | 11/07/2024 | French | |
| Abridged model | 31/12/2022 | 02/06/2023 | 26/06/2023 | French | |
| Abridged model | 31/12/2021 | 03/06/2022 | 12/07/2022 | French | |
| Abridged model | 31/12/2020 | 04/06/2021 | 02/07/2021 | French | |
| Abridged model | 31/12/2019 | 05/06/2020 | 30/06/2020 | French | |
| Abridged model | 31/12/2018 | 07/06/2019 | 21/06/2019 | French | |
| Abridged model | 31/12/2017 | 01/06/2018 | 10/07/2018 | French | |
| Abridged model | 31/12/2016 | 02/06/2017 | 04/07/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 02/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 09/07/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 29/06/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 16/08/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 12/06/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 27/06/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 19/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 16 ended
Active mandates
Ended mandates
DANIEL PIROT
EndedDimitri PIROT
EndedLOIC PIROT
EndedDIMITRI PIROT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/12/2025DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates27/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates02/06/2020DEMISSIONS, NOMINATIONS
- Mandates10/12/2014DEMISSIONS, NOMINATIONS
- Mandates31/08/2011DEMISSIONS, NOMINATIONS
- Other15/04/2009Modification des statuts
- Mandates03/11/2008DEMISSIONS, NOMINATIONS
- Capital / shares28/09/2004CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025189,8 k €↑
- 2025Name changePIROT
- 2024Annual accounts 2024130,2 k €↑
- 2023Annual accounts 2023-390,3 k €↓
- 2022Annual accounts 2022326,1 k €↓
- 2021Annual accounts 20211,3 M €↑
- 2021Name changePIROT Daniel et Fils
- 2020Annual accounts 202029,8 k €↑
- 2019Annual accounts 201929 k €↓
- 2018Annual accounts 201831,1 k €↑
- 2017Annual accounts 201722,5 k €↓
- 2016Annual accounts 201622,7 k €↓
- 2015Annual accounts 201524,7 k €↓
- 2014Annual accounts 201455,3 k €↓
- 2013Annual accounts 201374,7 k €↓
- 2012Annual accounts 201290,2 k €↑
- 2011Annual accounts 2011-247,8 k €↓
- 2010Annual accounts 2010127,8 k €↑
- 2009Annual accounts 2009-100,1 k €↓
- 2008Annual accounts 200869,3 k €↓
- 2007Annual accounts 2007479,9 k €
- 2007Name changeDANIEL PIROT ET FILS
- 05/04/2001IncorporationPublic limited company