ACTIVE

MOONRAY

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-90,9 k €

-3237.4% YoY

Gross margin

-5,6 k €

+37.4% YoY

Equity

1,9 M €

-4.6% YoY

What does MOONRAY do?

MOONRAY is a Private company with limited liability incorporated in 2001. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.676.131

Incorporation

25/04/2001

Legal form

Private company with limited liability

Registered office

Boulevard Saint-Michel 125
1040 Etterbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-5,6 k €	+37.4%	-9 k €	+38.2%	-14,6 k €	-38.1%	-10,5 k €	+24.3%	-13,9 k €	-195%	-4,7 k €	+0.1%	-4,7 k €	+4.0%	-4,9 k €	-3.0%	-4,8 k €	-0.0%	-4,8 k €	-2.9%	-4,6 k €	+15.6%	-5,5 k €	-26.4%	-4,4 k €	+56.4%	-10 k €	+1.7%	-10,2 k €	+48.7%	-19,8 k €	-395%	-4 k €	+53.8%	-8,6 k €
EBITDA	-6,6 k €	+33.7%	-10 k €	+35.5%	-15,4 k €	-35.2%	-11,4 k €	+22.9%	-14,8 k €	-146%	-6 k €	-6.5%	-5,7 k €	+0.7%	-5,7 k €	+2.4%	-5,8 k €	-1.6%	-5,7 k €	-2.5%	-5,6 k €	+13.3%	-6,5 k €	-22.2%	-5,3 k €	+51.6%	-10,9 k €	+1.5%	-11,1 k €	+46.6%	-20,8 k €	-318%	-5 k €	+49.1%	-9,8 k €
Operating result	-6,6 k €	+33.7%	-10 k €	+35.5%	-15,4 k €	-35.2%	-11,4 k €	+22.9%	-14,8 k €	-146%	-6 k €	-6.5%	-5,7 k €	+0.7%	-5,7 k €	+2.4%	-5,8 k €	-1.6%	-5,7 k €	-2.5%	-5,6 k €	+13.3%	-6,5 k €	-22.2%	-5,3 k €	+51.6%	-10,9 k €	+1.5%	-11,1 k €	+46.6%	-20,8 k €	-318%	-5 k €	+49.1%	-9,8 k €
Net result	-90,9 k €	-3237%	2,9 k €	-83.6%	17,7 k €	-60.8%	45,2 k €	-74.4%	176,2 k €	+334%	-75,2 k €	-179%	95,6 k €	+263%	-58,6 k €	-198%	-19,7 k €	-229%	15,3 k €	+285%	-8,3 k €	-104%	223,5 k €	+676%	-38,8 k €	-178%	49,6 k €	-67.5%	152,8 k €	+170%	-218 k €	-463%	60,1 k €	+532%	9,5 k €
Balance sheet
Equity	1,9 M €	-4.6%	2 M €	+0.1%	2 M €	+0.9%	2 M €	+1.2%	1,9 M €	+10.1%	1,8 M €	-4.1%	1,8 M €	+5.5%	1,7 M €	-3.3%	1,8 M €	-1.1%	1,8 M €	+0.9%	1,8 M €	-0.5%	1,8 M €	+14.2%	1,6 M €	-2.4%	1,6 M €	+3.2%	1,6 M €	+10.8%	1,4 M €	-13.3%	1,6 M €	+3.8%	1,6 M €
Total assets	5,5 M €	+107%	2,7 M €	+22.6%	2,2 M €	-1.6%	2,2 M €	+1.7%	2,2 M €	+11.7%	2 M €	-5.1%	2,1 M €	+6.6%	1,9 M €	-2.9%	2 M €	-2.1%	2 M €	+1.2%	2 M €	-3.4%	2,1 M €	+17.4%	1,8 M €	-5.3%	1,9 M €	+2.7%	1,8 M €	+8.8%	1,7 M €	-10.7%	1,9 M €	+3.8%	1,8 M €
Cash	85,1 k €	+2291%	3,6 k €	-50.1%	7,1 k €	-97.5%	288,2 k €	+3604%	7,8 k €	+95.7%	4 k €	-67.7%	12,3 k €	-14.1%	14,4 k €	+125%	6,4 k €	-61.2%	16,5 k €	-23.2%	21,5 k €	-68.8%	68,8 k €	-44.4%	123,6 k €	-3.6%	128,2 k €	-42.5%	222,9 k €	-2.0%	227,3 k €	+30.4%	174,3 k €	-76.1%	730 k €
Debts	3,7 M €	+417%	710,2 k €	+224%	219,3 k €	-19.4%	272 k €	+5.5%	257,7 k €	+25.7%	205 k €	-12.4%	233,9 k €	+15.7%	202,1 k €	+0.2%	201,7 k €	-10.6%	225,5 k €	+4.4%	216 k €	-22.6%	279,1 k €	+44.2%	193,6 k €	-24.0%	254,5 k €	+0.1%	254,4 k €	-2.0%	259,6 k €	+6.9%	242,8 k €	+4.0%	233,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Ferran SORIANO COMPTE

Director · since 17 juin 2011

Active

Ended mandates

Ferran SORIANO COMPTE

Manager · since 17 juin 2011

Ended

Adolf ROUSAUD VINAS

Manager · since 13 octobre 2010 · until 17 juin 2011

Ended

Amaury Della Faille

Manager · since 15 octobre 2004 · until 13 octobre 2010

Ended

Amaury Della Faille

Manager · since 15 octobre 2004

Ended

At this address

Other companies at this address

Company	CBE no.
AGAPIMOU● Active	1004.373.038
AIRPORT BORDER● Active	0465.101.736
ALPHA 8● Active	0505.789.078
ALTO COMPANY● Active	0871.466.014
APC INVEST BELGIUM● Active	0687.478.887
AQUAREL INVEST● Active	0787.481.830
ARAMIS & CO● Active	0846.356.375
BAROFA● Liquidation	0474.672.864
CEMUNNOS● Active	0653.826.817
CHAMPEL● Active	0862.736.212
COMPAGNIE DES CARTES● Active	0501.802.576
COMPAGNIE FINANCIERE DE L'UNION EUROPEENNE● Active	0740.605.886
Compagnie Financiére, Immobiliére et Commerciale● Active	0430.632.290
Compagnie Luxembourgeoise d'Activité cynégétique● Active	0665.860.953
CORALES● Active	0740.476.719
CORCORAN● Active	0507.750.062
DAG● Active	1032.109.197
DARDEN● Active	1012.087.310
DEMETTAIR● Active	0653.826.520
DESIGN ET CREATION● Active	0870.515.018

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2025	12/06/2024	07/07/2023	26/08/2022	26/10/2021	30/10/2020
General meeting	15/09/2025	09/04/2024	11/04/2023	12/04/2022	14/04/2021	14/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	15/09/2025	24/09/2025	French	PDF
Micro model	31/12/2023	09/04/2024	12/06/2024	French	PDF
Micro model	31/12/2022	11/04/2023	07/07/2023	French	PDF
Micro model	31/12/2021	12/04/2022	26/08/2022	French	PDF
Micro model	31/12/2020	14/04/2021	26/10/2021	French	PDF
Micro model	31/12/2019	14/04/2020	30/10/2020	French	PDF
Micro model	31/12/2018	09/04/2019	28/06/2019	French	PDF
Micro model	31/12/2017	10/04/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	11/04/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	15/12/2016	16/01/2017	French	PDF
Abridged model	31/12/2014	30/09/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/09/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/09/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	27/09/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	19/08/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	13/10/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	09/10/2009	30/10/2009	French	PDF
Abridged model	31/12/2007	07/10/2008	08/10/2008	French	PDF
Abridged model	31/12/2006	17/07/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Ferran SORIANO COMPTE

Director · since 17 juin 2011

Active

Ended mandates

Ferran SORIANO COMPTE

Manager · since 17 juin 2011

Ended

Adolf ROUSAUD VINAS

Manager · since 13 octobre 2010 · until 17 juin 2011

Ended

Amaury Della Faille

Manager · since 15 octobre 2004 · until 13 octobre 2010

Ended

Amaury Della Faille

Manager · since 15 octobre 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/06/2018
SIEGE SOCIAL
PDF
Mandates16/08/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2004
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-90,9 k €↓
2023
Annual accounts 20232,9 k €↓
2022
Annual accounts 202217,7 k €↓
2021
Annual accounts 202145,2 k €↓
2019
Annual accounts 2019176,2 k €↑
2018
Annual accounts 2018-75,2 k €↓
2017
Annual accounts 201795,6 k €↑
2016
Annual accounts 2016-58,6 k €↓
2015
Annual accounts 2015-19,7 k €↓
2014
Annual accounts 201415,3 k €↑
2013
Annual accounts 2013-8,3 k €↓
2012
Annual accounts 2012223,5 k €↑
2011
Annual accounts 2011-38,8 k €↓
2010
Annual accounts 201049,6 k €↓
2009
Annual accounts 2009152,8 k €↑
2008
Annual accounts 2008-218 k €↓
2007
Annual accounts 200760,1 k €↑
2006
Annual accounts 20069,5 k €
25/04/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOONRAY

Overview

What does MOONRAY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline