ACTIVE

NICODONTIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

72,6 k €

-31.1% YoY

Gross margin

227 k €

-15.5% YoY

Equity

676,2 k €

+7.0% YoY

What does NICODONTIC do?

NICODONTIC is a Private limited company incorporated in 2002. Its main activity is: Dental practice activities. Its registered office is in Habay.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.072.022

Incorporation

25/07/2002

Legal form

Private limited company

Registered office

Rue du 24-Août,Houdemont 22
6724 Habay · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	227 k €	-15.5%	268,6 k €	+22.3%	219,6 k €	-7.8%	238,3 k €	+16.7%	204,1 k €	+7.0%	190,7 k €	-12.1%	216,9 k €	+21.1%	179,1 k €	+47.5%	121,4 k €	+32.7%	91,5 k €	-10.5%	102,3 k €	+89.8%	53,9 k €	+6.5%	50,6 k €	+119%	23,1 k €	-56.5%	53,2 k €	+784%	6 k €	+212%	-5,3 k €	-158%	9,2 k €	+7.1%	8,6 k €	+91.0%	4,5 k €
EBITDA	164 k €	-22.6%	211,9 k €	+48.4%	142,8 k €	-10.0%	158,7 k €	+32.6%	119,7 k €	-12.1%	136,2 k €	-15.2%	160,6 k €	+12.7%	142,5 k €	+45.5%	98 k €	+42.8%	68,6 k €	-16.2%	81,8 k €	+104%	40,2 k €	-1.2%	40,7 k €	+79.3%	22,7 k €	-9.6%	25,1 k €	+355%	5,5 k €	+187%	-6,3 k €	-176%	8,3 k €	+8.4%	7,7 k €	+235%	2,3 k €
Operating result	101,5 k €	-34.5%	154,9 k €	+74.1%	89 k €	-18.5%	109,1 k €	+46.8%	74,3 k €	-22.9%	96,4 k €	-20.1%	120,7 k €	+21.5%	99,3 k €	+89.8%	52,4 k €	+32.9%	39,4 k €	-25.4%	52,8 k €	+232%	15,9 k €	-28.5%	22,2 k €	+326%	5,2 k €	-51.1%	10,7 k €	+600%	-2,1 k €	+83.9%	-13,3 k €	-1153%	1,3 k €	+23.2%	1 k €	+121%	-4,8 k €
Net result	72,6 k €	-31.1%	105,4 k €	+70.5%	61,8 k €	-27.4%	85,2 k €	+47.3%	57,8 k €	-23.0%	75,1 k €	-18.6%	92,3 k €	+20.6%	76,6 k €	+113%	36 k €	+35.8%	26,5 k €	-26.3%	35,9 k €	+242%	10,5 k €	-30.7%	15,2 k €	+411%	3 k €	-68.6%	9,5 k €	+471%	-2,6 k €	+79.0%	-12,1 k €	-496%	3,1 k €	+32.7%	2,3 k €	+145%	-5,1 k €
Balance sheet
Equity	676,2 k €	+7.0%	632,2 k €	+16.2%	543,9 k €	+12.8%	482,1 k €	+17.2%	411,2 k €	+16.4%	353,4 k €	+27.0%	278,2 k €	+49.7%	185,9 k €	+11.7%	166,5 k €	+27.5%	130,5 k €	+10.8%	117,7 k €	+43.9%	81,8 k €	+14.7%	71,3 k €	+27.0%	56,2 k €	+5.6%	53,2 k €	+21.6%	43,7 k €	-5.5%	46,3 k €	-20.8%	58,4 k €	+5.5%	55,4 k €	+4.4%	53,1 k €
Total assets	777,9 k €	+2.0%	762,6 k €	+8.5%	702,6 k €	+7.1%	656,1 k €	+6.6%	615,6 k €	+10.9%	555,1 k €	+15.8%	479,6 k €	+24.7%	384,6 k €	+6.7%	360,4 k €	+82.9%	197 k €	+15.2%	171 k €	+15.9%	147,6 k €	+12.0%	131,8 k €	+18.7%	111,1 k €	-8.7%	121,7 k €	+81.5%	67 k €	+25.4%	53,5 k €	-20.7%	67,4 k €	-12.1%	76,7 k €	-11.9%	87,1 k €
Cash	393,9 k €	+4.7%	376,3 k €	+25.8%	299,1 k €	+22.8%	243,6 k €	+45.4%	167,6 k €	-54.6%	368,9 k €	+32.4%	278,5 k €	+56.8%	177,6 k €	+26.5%	140,4 k €	+30.6%	107,5 k €	+35.6%	79,3 k €	+69.0%	46,9 k €	-8.9%	51,5 k €	+417%	10 k €	+118%	4,6 k €	-6.4%	4,9 k €	-60.2%	12,2 k €	+25.5%	9,8 k €	+0.9%	9,7 k €	-69.0%	31,3 k €
Debts	96,1 k €	-24.2%	126,7 k €	-20.1%	158,7 k €	+0.2%	158,4 k €	-18.4%	194,1 k €	+4.0%	186,6 k €	-6.8%	200,3 k €	+6.4%	188,3 k €	+0.6%	187,1 k €	+182%	66,4 k €	+25.2%	53 k €	-17.5%	64,2 k €	+10.8%	58 k €	+5.6%	54,9 k €	-19.8%	68,5 k €	+194%	23,3 k €	+225%	7,2 k €	-20.2%	9 k €	-57.8%	21,3 k €	-32.5%	31,5 k €
Other
Workforce	–		–		–		–		–		–		–		1,1 ETP		–		–		1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Nicolas HOST

Mandate

Active

Ended mandates

Nicolas HOST

Manager · since 11 juillet 2002

Ended

Nicolas HOST

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION POUR L'USAGE, LA DEFENSE ET LA PROMOTION DU PATE GAUMAIS ET DE SON APPELLATION● Active	0463.071.268
Association pour l'usage, la défense et la promotion du saucisson gaumais IGP et de son appellation● Active	0607.827.041
SALAISONS THOMAS● Active	0866.701.532

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	16/07/2025	02/07/2024	29/06/2023	31/08/2022	30/07/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	26/06/2023	30/08/2022	20/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	07/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	16/07/2025	French	PDF
Micro model	31/12/2023	29/06/2024	02/07/2024	French	PDF
Micro model	31/12/2022	26/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	30/08/2022	31/08/2022	French	PDF
Micro model	31/12/2020	20/07/2021	30/07/2021	French	PDF
Micro model	31/12/2019	05/05/2020	15/05/2020	French	PDF
Abridged model	31/12/2018	11/07/2019	31/07/2019	French	PDF
Micro model	31/12/2017	26/06/2018	29/06/2018	French	PDF
Micro model	31/12/2016	13/07/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	04/07/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	02/07/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	22/07/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Nicolas HOST

Mandate

Active

Ended mandates

Nicolas HOST

Manager · since 11 juillet 2002

Ended

Nicolas HOST

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates26/06/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office15/12/2010
SIEGE SOCIAL
PDF
Registered office06/02/2006
SIEGE SOCIAL
PDF
Registered office06/06/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202572,6 k €↓
2024
Annual accounts 2024105,4 k €↑
2023
Annual accounts 202361,8 k €↓
2022
Annual accounts 202285,2 k €↑
2021
Annual accounts 202157,8 k €↓
2020
Annual accounts 202075,1 k €↓
2019
Annual accounts 201992,3 k €↑
2018
Annual accounts 201876,6 k €↑
2017
Annual accounts 201736 k €↑
2016
Annual accounts 201626,5 k €↓
2015
Annual accounts 201535,9 k €↑
2014
Annual accounts 201410,5 k €↓
2013
Annual accounts 201315,2 k €↑
2012
Annual accounts 20123 k €↓
2011
Annual accounts 20119,5 k €↑
2010
Annual accounts 2010-2,6 k €↑
2009
Annual accounts 2009-12,1 k €↓
2008
Annual accounts 20083,1 k €↑
2007
Annual accounts 20072,3 k €↑
2006
Annual accounts 2006-5,1 k €
25/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NICODONTIC

Overview

What does NICODONTIC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline