ACTIVE

SALAISONS THOMAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

190,3 k €

-6.5% YoY

Gross margin

976 k €

+7.5% YoY

Equity

1,3 M €

+17.6% YoY

What does SALAISONS THOMAS do?

SALAISONS THOMAS is a Public limited company incorporated in 2004. Its registered office is in Habay.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.701.532

Incorporation

09/08/2004

Legal form

Public limited company

Registered office

Rue du 24-Août,Houdemont 22
6724 Habay · WallonieSee on map

Contributed capital

324 991,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	976 k €	+7.5%	908 k €	+18.6%	765,4 k €	+8.5%	705,4 k €	-8.3%	769,1 k €	+10.2%	697,8 k €	+2.0%	684,4 k €	+29.3%	529,1 k €	+1.3%	522,3 k €	-2.9%	537,6 k €	-9.6%	594,8 k €	+17.3%	507 k €	-0.4%	509,1 k €	+2.8%	495,1 k €	+1.8%	486,4 k €	+3.0%	472,3 k €	-7.8%	512 k €	+15.0%	445,3 k €	-8.8%	488,4 k €	+40.2%	348,4 k €
EBITDA	483 k €	+0.7%	479,4 k €	+24.0%	386,8 k €	+4.6%	369,9 k €	-15.9%	439,9 k €	+8.8%	404,3 k €	+3.3%	391,6 k €	+61.7%	242,1 k €	+11.1%	218 k €	-6.6%	233,4 k €	-14.6%	273,3 k €	+10.2%	247,9 k €	+12.2%	220,9 k €	+17.3%	188,3 k €	-3.4%	195 k €	-12.0%	221,5 k €	-14.8%	260 k €	+14.4%	227,2 k €	-13.7%	263,2 k €	+71.5%	153,5 k €
Operating result	252,7 k €	-14.9%	297,1 k €	+44.1%	206,2 k €	+30.1%	158,5 k €	-36.7%	250,4 k €	+14.5%	218,6 k €	+22.7%	178,2 k €	+166%	67 k €	+1.7%	65,9 k €	-9.7%	73 k €	-34.5%	111,6 k €	+42.5%	78,3 k €	+133%	33,6 k €	+250%	9,6 k €	+268%	-5,7 k €	-118%	32,1 k €	-74.5%	126,1 k €	+31.4%	96 k €	+5.0%	91,4 k €	+352%	-36,3 k €
Net result	190,3 k €	-6.5%	203,5 k €	+52.9%	133,1 k €	+15.0%	115,7 k €	-33.1%	172,9 k €	+14.5%	150,9 k €	+2.1%	147,8 k €	+225%	45,5 k €	+60.3%	28,4 k €	-17.8%	34,5 k €	-42.3%	59,9 k €	+80.2%	33,2 k €	+510%	5,4 k €	-66.2%	16,1 k €	+134%	-46,9 k €	-501%	-7,8 k €	-110%	75,4 k €	+55.2%	48,6 k €	+7.1%	45,4 k €	+149%	-91,8 k €
Balance sheet
Equity	1,3 M €	+17.6%	1,1 M €	-4.6%	1,1 M €	+18.3%	944,5 k €	+12.8%	837 k €	-14.0%	972,7 k €	+24.1%	783,7 k €	+21.1%	647,4 k €	+10.3%	586,7 k €	+3.7%	565,9 k €	+4.1%	543,6 k €	+9.6%	496,1 k €	-1.4%	503 k €	-1.1%	508,8 k €	+1.0%	503,8 k €	+1.7%	495,4 k €	-2.5%	507,9 k €	+16.2%	437,1 k €	+11.2%	393,2 k €	+28.6%	305,7 k €
Total assets	3,6 M €	+41.3%	2,6 M €	+0.2%	2,5 M €	+2.9%	2,5 M €	+8.6%	2,3 M €	-3.6%	2,4 M €	+3.0%	2,3 M €	+40.7%	1,6 M €	+25.9%	1,3 M €	-2.3%	1,3 M €	+4.1%	1,3 M €	-2.9%	1,3 M €	-3.8%	1,4 M €	-1.3%	1,4 M €	-4.6%	1,4 M €	-3.0%	1,5 M €	+24.7%	1,2 M €	+7.7%	1,1 M €	+0.9%	1,1 M €	-4.4%	1,2 M €
Cash	1 M €	+22.6%	833,3 k €	+19.3%	698,6 k €	+32.4%	527,6 k €	-3.6%	547,1 k €	+9.6%	499,4 k €	+1.9%	490,2 k €	+17.6%	417 k €	+17.6%	354,8 k €	+12.0%	316,7 k €	-7.7%	343 k €	+17.5%	291,9 k €	+26.6%	230,6 k €	+6.8%	216 k €	+8.6%	198,8 k €	+48.4%	134 k €	+26.4%	106 k €	+97.8%	53,6 k €	+720%	6,5 k €	-57.4%	15,3 k €
Debts	2,3 M €	+60.3%	1,5 M €	+3.9%	1,4 M €	-7.4%	1,5 M €	+5.8%	1,4 M €	+2.8%	1,4 M €	-8.0%	1,5 M €	+53.8%	982,7 k €	+38.7%	708,7 k €	-6.3%	756,3 k €	+3.6%	730 k €	-10.5%	815,7 k €	-4.9%	857,9 k €	-1.4%	869,8 k €	-7.9%	944,5 k €	-5.3%	997,7 k €	+46.7%	680 k €	+0.7%	675,1 k €	-4.8%	708,8 k €	-16.2%	845,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		7,0 ETP	-12.5%	8,0 ETP	-11.1%	9,0 ETP	+9.8%	8,2 ETP	+1.2%	8,1 ETP	-9.0%	8,9 ETP	0.0%	8,9 ETP	+1.1%	8,8 ETP	+4.8%	8,4 ETP	-19.2%	10,4 ETP	+9.5%	9,5 ETP	+2.2%	9,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Charlotte THOMAS

Mandate · 0877.223.854

Represented by Charlotte THOMAS

Active

Ended mandates

André THOMAS

Mandate

Ended

Charlotte SPRL Charlotte Thomas représentée par Thomas

Mandate

Ended

Charlotte THOMAS

Mandate

Ended

Yvette HUSTIN

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION POUR L'USAGE, LA DEFENSE ET LA PROMOTION DU PATE GAUMAIS ET DE SON APPELLATION● Active	0463.071.268
Association pour l'usage, la défense et la promotion du saucisson gaumais IGP et de son appellation● Active	0607.827.041
NICODONTIC● Active	0478.072.022

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/09/2026	22/07/2025	28/06/2024	15/06/2023	31/08/2022	30/07/2021
General meeting	31/08/2026	30/06/2025	28/06/2024	09/06/2023	30/08/2022	29/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/08/2026	02/09/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	15/06/2023	French	PDF
Abridged model	31/12/2021	30/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	29/07/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	25/07/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	11/07/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	23/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	08/07/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	18/07/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	20/07/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	02/07/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	17/06/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	03/06/2008	French	PDF
Abridged model	31/12/2006	20/07/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Charlotte THOMAS

Mandate · 0877.223.854

Represented by Charlotte THOMAS

Active

Ended mandates

André THOMAS

Mandate

Ended

Charlotte SPRL Charlotte Thomas représentée par Thomas

Mandate

Ended

Charlotte THOMAS

Mandate

Ended

Yvette HUSTIN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates16/08/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/10/2006
CAPITAL, ACTIONS
PDF
Mandates02/12/2005
DEMISSIONS, NOMINATIONS
PDF
Other17/08/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025190,3 k €↓
2024
Annual accounts 2024203,5 k €↑
2023
Annual accounts 2023133,1 k €↑
2022
Annual accounts 2022115,7 k €↓
2021
Annual accounts 2021172,9 k €↑
2020
Annual accounts 2020150,9 k €↑
2019
Annual accounts 2019147,8 k €↑
2018
Annual accounts 201845,5 k €↑
2017
Annual accounts 201728,4 k €↓
2016
Annual accounts 201634,5 k €↓
2015
Annual accounts 201559,9 k €↑
2014
Annual accounts 201433,2 k €↑
2013
Annual accounts 20135,4 k €↓
2012
Annual accounts 201216,1 k €↑
2011
Annual accounts 2011-46,9 k €↓
2010
Annual accounts 2010-7,8 k €↓
2009
Annual accounts 200975,4 k €↑
2008
Annual accounts 200848,6 k €↑
2007
Annual accounts 200745,4 k €↑
2006
Annual accounts 2006-91,8 k €
09/08/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SALAISONS THOMAS

Overview

What does SALAISONS THOMAS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline