ACTIVE

SAVAGE PARTNERS

Export PDF

Financial year 2024 · Closed on 31/03/2024

Net result
22,5 k €
+152,3 %over 1 year
Gross margin
33,2 k €
+207,7 %over 1 year
Equity
135,2 k €
+20,0 %over 1 year

Identity

Source · BCE/KBO

SAVAGE PARTNERS is a Private limited company incorporated in 2002. Its main activity is: Activities of holding companies. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.122.007
Incorporation
05/08/2002
Legal form
Private limited company
Registered office
Avenue Arnaud Fraiteur 15-23 box A5
1050 Ixelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin33,2 k €-30,8 k €-31,5 k €13,6 k €28,6 k €
EBITDA30,6 k €-32,6 k €-47,3 k €9,4 k €25,8 k €
Operating result26,2 k €-38,6 k €-57,4 k €511,4 €17,2 k €
Net result22,5 k €-43,1 k €48,1 k €-11,2 k €829,9 €
Balance sheet
Equity135,2 k €112,7 k €155,8 k €107,6 k €118,8 k €
Total assets188,8 k €149,7 k €221,8 k €226,3 k €257,8 k €
Cash47,9 k €41 k €148,3 k €22,8 k €6,4 k €
Debts53,6 k €37 k €65,1 k €117,7 k €139 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2024

1 active · 2 ended

Active mandates

Xavier PANSAERS

Director

Active

Ended mandates

Xavier Pansaers

Manager · since 31 juillet 2002

Ended
Xavier Pansaers

Manager

Ended

Other companies at this address

Avenue Arnaud Fraiteur 15-23 1050 Ixelles
CompanyCBE no.
21 GRAMS● Active
1009.107.430
ADVENSYS● Active
0869.703.879
Agilos-Solutions● Active
0825.425.062
Aliaxis Holdings● Active
0479.090.819
Aliaxis Investments● Active
0739.903.132
Aliaxis Management Company● Active
0666.494.819
Aliaxis Pillar 2● Active
1011.602.904
Aliaxis Ventures● Active
0754.403.246
AllOKay● Active
0713.989.680
ALMAC CONSULT● Active
0818.250.329
Api Tech Belgique● Bankrupt
1000.898.953
ASBLissimo-ADIM● Active
0644.768.502
ASKELL BELGIUM● Active
0720.539.952
ATS4IT - Adaptable Technology Services● Active
0647.899.820
BeoTech● Active
1007.203.953
Cap à city● Active
0832.539.419
CAP BIM● Active
0789.759.845
Capital Panache● Active
0713.705.412
CATHANA● Active
0659.920.197
CEDRIC MATTART● Active
0475.495.483

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202301/04/202201/04/202101/04/202001/04/201901/04/2018
Closing of the financial year31/03/202431/03/202331/03/202231/03/202131/03/202031/03/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202430/10/202318/10/202309/12/202130/11/202013/02/2020
General meeting27/08/202422/08/202323/08/202228/10/202125/08/202028/01/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202427/08/202431/10/2024DutchPDF
Micro model31/03/202322/08/202330/10/2023FrenchPDF
Micro model31/03/202223/08/202218/10/2023FrenchPDF
Micro model31/03/202128/10/202109/12/2021FrenchPDF
Micro model31/03/202025/08/202030/11/2020FrenchPDF
Micro model31/03/201928/01/202013/02/2020FrenchPDF
Micro model31/03/201828/08/201812/11/2018FrenchPDF
Micro model31/03/201722/08/201719/10/2017FrenchPDF
Abridged model31/03/201623/08/201609/11/2016FrenchPDF
Abridged model31/03/201525/08/201516/11/2015FrenchPDF
Abridged model31/03/201426/08/201431/10/2014FrenchPDF
Abridged model31/03/201327/08/201314/11/2013FrenchPDF
Abridged model31/03/201223/08/201225/02/2013FrenchPDF
Abridged model31/03/201115/09/201110/11/2011FrenchPDF
Abridged model31/03/201016/09/201029/09/2010FrenchPDF
Abridged model31/03/200917/09/200930/09/2009FrenchPDF
Abridged model31/03/200818/09/200831/10/2008FrenchPDF
Abridged model31/03/200720/09/200728/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2024

1 active · 2 ended

Active mandates

Xavier PANSAERS

Director

Active

Ended mandates

Xavier Pansaers

Manager · since 31 juillet 2002

Ended
Xavier Pansaers

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/04/2019
    SIEGE SOCIAL
    PDF
  • Registered office16/03/2011
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Registered office14/07/2005
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202422,5 k €↑
  2. 2023
    Annual accounts 2023-43,1 k €↓
  3. 2022
    Annual accounts 202248,1 k €↑
  4. 2021
    Annual accounts 2021-11,2 k €↓
  5. 2020
    Annual accounts 2020829,9 €↓
  6. 2019
    Annual accounts 20198,6 k €↓
  7. 2018
    Annual accounts 201853,9 k €↑
  8. 2017
    Annual accounts 201749,2 k €↑
  9. 2016
    Annual accounts 201639,1 k €↓
  10. 2015
    Annual accounts 201582,4 k €↑
  11. 2014
    Annual accounts 201430,2 k €↓
  12. 2013
    Annual accounts 201362,5 k €↑
  13. 2012
    Annual accounts 201237,7 k €↓
  14. 2011
    Annual accounts 201196,6 k €↑
  15. 2010
    Annual accounts 2010-71,3 k €↓
  16. 2009
    Annual accounts 200926,2 k €↑
  17. 2008
    Annual accounts 20083,5 k €↑
  18. 2007
    Annual accounts 200792,1 €
  19. 05/08/2002
    IncorporationPrivate limited company