ACTIVE

MEDIATIC +

Financial year 2025 · Closed on 31/12/2025

Net result-108,7 k €+72,9 %over 1 year
Revenue480 k €0,0 %over 1 year
Equity41,4 M €-0,3 %over 1 year
Workforce78,1 ETP+27,0 %over 1 year

Identity

Source · BCE/KBO

MEDIATIC + is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Bilzen-Hoeselt. It employs on average 78,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.296.607
Incorporation
10/09/2002
Legal form
Private limited company
Registered office
Industrielaan 32
3730 Bilzen-Hoeselt · FlandreSee on map
Contributed capital
33 084 781,98 €
Latest accounts
31/12/2025
Average workforce
78,1 ETP
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 30 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue480 k €480 k €480 k €480 k €480 k €
EBITDA130,2 k €56,8 k €196,4 k €163,4 k €243,5 k €
Operating result112,5 k €49,8 k €188,2 k €163,4 k €235,7 k €
Net result-108,7 k €-400,9 k €4,1 M €91,5 k €140,3 k €
Balance sheet
Equity41,4 M €41,5 M €41,9 M €15,4 M €15,3 M €
Total assets103,8 M €56,6 M €53,7 M €25,9 M €23,1 M €
Cash2,6 M €–153,6 k €41,1 k €25,2 k €
Debts62,3 M €15,1 M €11,8 M €10,5 M €7,8 M €
Other
Workforce78,1 ETP61,5 ETP72,5 ETP57,1 ETP48,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Luc Jeurissen

Director

Active

Ended mandates

Luc Jeurissen

Manager

Ended

Other companies at this address

Industrielaan 32 3730 Bilzen-Hoeselt
CompanyCBE no.
AGORA SKILLS● Active
0878.726.859
0460.369.522
Cactus 16● Active
0799.155.383
CURA● Active
1000.371.490
0819.938.327
EXXTRA● Active
0807.261.417
EXXTRA CARE● Active
1032.749.102
FLEXXO● Active
1039.635.904
HASINTO● Active
0644.970.222
HOME MAID DC● Active
0875.475.775
IMMO 8● Active
0882.464.725
Kleiveld● Active
0845.128.633
LDC3● Active
0713.960.679
LUMACOM● Active
0448.953.909
0808.895.767
NANNIC FINANCE● Active
0841.879.133
NICKELSON● Active
0773.747.224
PAXXON● Active
0874.869.427
SAXORA● Active
1041.116.539
SCIN● Active
1001.757.305

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202625/07/202515/07/202418/07/202322/07/202228/07/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 30 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202623/07/2026DutchPDF
Full model31/12/202430/06/202525/07/2025DutchPDF
Consolidated accounts31/12/202423/06/202529/07/2025DutchPDF
Full model31/12/202330/06/202415/07/2024DutchPDF
Consolidated accounts31/12/202310/09/202411/09/2024DutchPDF
Full model31/12/202230/06/202318/07/2023DutchPDF
Consolidated accounts31/12/202221/12/202321/12/2023DutchPDF
Full model31/12/202130/06/202222/07/2022DutchPDF
Consolidated accounts31/12/202130/06/202226/07/2022DutchPDF
Full model31/12/202026/06/202128/07/2021DutchPDF
Consolidated accounts31/12/202026/06/202128/07/2021DutchPDF
Full model31/12/201926/06/202005/08/2020DutchPDF
Consolidated accounts31/12/201926/06/202005/08/2020DutchPDF
Full model31/12/201826/06/201930/07/2019DutchPDF
Consolidated accounts31/12/201826/06/201921/01/2020DutchPDF
Full model31/12/201722/06/201809/08/2018DutchPDF
Consolidated accounts31/12/201722/06/201802/10/2018DutchPDF
Full model31/12/201626/06/201711/08/2017DutchPDF
Consolidated accounts31/12/201626/06/201711/09/2017DutchPDF
Abridged model31/12/201526/06/201611/08/2016DutchPDF
Abridged model31/12/201426/06/201511/08/2015DutchPDF
Abridged model31/12/201326/06/201430/09/2014DutchPDF
Abridged model31/12/201226/06/201330/09/2013DutchPDF
Abridged model31/12/201126/06/201227/09/2012DutchPDF
Abridged model31/12/201027/06/201129/08/2011DutchPDF
Abridged model31/12/200926/06/201017/11/2010DutchPDF
Abridged model31/12/200826/06/200928/08/2009DutchPDF
Abridged model31/12/200726/06/200829/08/2008DutchPDF
Abridged modelCorrection31/12/200626/06/200718/10/2007DutchPDF
Abridged model31/12/200626/06/200731/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Luc Jeurissen

Director

Active

Ended mandates

Luc Jeurissen

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring17/08/2026
    Statutenwijziging (partiële splitsing)
    PDF
  • Restructuring29/06/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/01/2024
    DIVERSEN
    PDF
  • Mandates13/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office11/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring01/09/2020
    WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/06/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 31/07/2026
    split
  2. 2025
    Annual accounts 2025-108,7 k €↑
  3. 2024
    Annual accounts 2024-400,9 k €↓
  4. 2023
    Annual accounts 20234,1 M €↑
  5. 2022
    Annual accounts 202291,5 k €↓
  6. 01/01/2022
    reconductionNathalie Bogaerts — commissaris
  7. 2021
    Annual accounts 2021140,3 k €↑
  8. 2020
    Annual accounts 2020138,9 k €↑
  9. 2019
    Annual accounts 201980,4 k €↓
  10. 2018
    Annual accounts 2018104,8 k €↓
  11. 2017
    Annual accounts 2017130,2 k €↓
  12. 2016
    Annual accounts 20162,1 M €↑
  13. 2015
    Annual accounts 2015640,7 k €↑
  14. 2014
    Annual accounts 2014581,2 k €↑
  15. 2013
    Annual accounts 2013566,6 k €↑
  16. 2012
    Annual accounts 2012508,6 k €↑
  17. 2011
    Annual accounts 2011236,5 k €↑
  18. 2010
    Annual accounts 2010174,1 k €↑
  19. 2009
    Annual accounts 2009119 k €↑
  20. 2008
    Annual accounts 20084,5 k €↓
  21. 2007
    Annual accounts 200727,6 k €↑
  22. 2006
    Annual accounts 2006-9 k €
  23. 10/09/2002
    IncorporationPrivate limited company