MEDIATIC +
0478.296.607 · rovalta.com · 26/09/2026
MEDIATIC +
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOMEDIATIC + is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Bilzen-Hoeselt. It employs on average 78,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.296.607
- Incorporation
- 10/09/2002
- Legal form
- Private limited company
- Registered office
- Industrielaan 32
3730 Bilzen-Hoeselt · FlandreSee on map - Contributed capital
- 33 084 781,98 €
- Latest accounts
- 31/12/2025
- Average workforce
- 78,1 ETP
Joint committees (1)
- 200
Financials
Source · NBB, 30 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 480 k € | 0.0% | 480 k € | 0.0% | 480 k € | 0.0% | 480 k € | 0.0% | 480 k € |
| EBITDA | 130,2 k € | +129% | 56,8 k € | -71.1% | 196,4 k € | +20.2% | 163,4 k € | -32.9% | 243,5 k € |
| Operating result | 112,5 k € | +126% | 49,8 k € | -73.5% | 188,2 k € | +15.2% | 163,4 k € | -30.7% | 235,7 k € |
| Net result | -108,7 k € | +72.9% | -400,9 k € | -110% | 4,1 M € | +4349% | 91,5 k € | -34.8% | 140,3 k € |
| Balance sheet | |||||||||
| Equity | 41,4 M € | -0.3% | 41,5 M € | -1.0% | 41,9 M € | +172% | 15,4 M € | +0.6% | 15,3 M € |
| Total assets | 103,8 M € | +83.3% | 56,6 M € | +5.4% | 53,7 M € | +107% | 25,9 M € | +12.2% | 23,1 M € |
| Cash | 2,6 M € | – | 153,6 k € | +274% | 41,1 k € | +63.0% | 25,2 k € | ||
| Debts | 62,3 M € | +313% | 15,1 M € | +28.1% | 11,8 M € | +12.2% | 10,5 M € | +35.1% | 7,8 M € |
| Other | |||||||||
| Workforce | 78,1 ETP | +27.0% | 61,5 ETP | -15.2% | 72,5 ETP | +27.0% | 57,1 ETP | +17.2% | 48,7 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Ended mandates
Other companies at this address
Industrielaan 32 3730 Bilzen-Hoeselt| Company | CBE no. |
|---|---|
AGORA SKILLS● Active | 0878.726.859 |
AUTO-ONDERDELEN BENATS● Active | 0460.369.522 |
Cactus 16● Active | 0799.155.383 |
CURA● Active | 1000.371.490 |
DIGITAL MONITORING SYSTEMS● Active | 0819.938.327 |
EXXTRA● Active | 0807.261.417 |
EXXTRA CARE● Active | 1032.749.102 |
FLEXXO● Active | 1039.635.904 |
HASINTO● Active | 0644.970.222 |
HOME MAID DC● Active | 0875.475.775 |
IMMO 8● Active | 0882.464.725 |
Kleiveld● Active | 0845.128.633 |
LDC3● Active | 0713.960.679 |
LUMACOM● Active | 0448.953.909 |
MANAGEMENT COMPETENCE CENTER● Active | 0808.895.767 |
NANNIC FINANCE● Active | 0841.879.133 |
NICKELSON● Active | 0773.747.224 |
PAXXON● Active | 0874.869.427 |
SAXORA● Active | 1041.116.539 |
SCIN● Active | 1001.757.305 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 25/07/2025 | 15/07/2024 | 18/07/2023 | 22/07/2022 | 28/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 26/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 30 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/06/2026 | 23/07/2026 | Dutch | |
| Full model | 31/12/2024 | 30/06/2025 | 25/07/2025 | Dutch | |
| Consolidated accounts | 31/12/2024 | 23/06/2025 | 29/07/2025 | Dutch | |
| Full model | 31/12/2023 | 30/06/2024 | 15/07/2024 | Dutch | |
| Consolidated accounts | 31/12/2023 | 10/09/2024 | 11/09/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 18/07/2023 | Dutch | |
| Consolidated accounts | 31/12/2022 | 21/12/2023 | 21/12/2023 | Dutch | |
| Full model | 31/12/2021 | 30/06/2022 | 22/07/2022 | Dutch | |
| Consolidated accounts | 31/12/2021 | 30/06/2022 | 26/07/2022 | Dutch | |
| Full model | 31/12/2020 | 26/06/2021 | 28/07/2021 | Dutch | |
| Consolidated accounts | 31/12/2020 | 26/06/2021 | 28/07/2021 | Dutch | |
| Full model | 31/12/2019 | 26/06/2020 | 05/08/2020 | Dutch | |
| Consolidated accounts | 31/12/2019 | 26/06/2020 | 05/08/2020 | Dutch | |
| Full model | 31/12/2018 | 26/06/2019 | 30/07/2019 | Dutch | |
| Consolidated accounts | 31/12/2018 | 26/06/2019 | 21/01/2020 | Dutch | |
| Full model | 31/12/2017 | 22/06/2018 | 09/08/2018 | Dutch | |
| Consolidated accounts | 31/12/2017 | 22/06/2018 | 02/10/2018 | Dutch | |
| Full model | 31/12/2016 | 26/06/2017 | 11/08/2017 | Dutch | |
| Consolidated accounts | 31/12/2016 | 26/06/2017 | 11/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/06/2016 | 11/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 11/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/06/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 26/06/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/06/2012 | 27/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/06/2010 | 17/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/06/2008 | 29/08/2008 | Dutch | |
| Abridged modelCorrection | 31/12/2006 | 26/06/2007 | 18/10/2007 | Dutch | |
| Abridged model | 31/12/2006 | 26/06/2007 | 31/08/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring17/08/2026Statutenwijziging (partiële splitsing)
- Restructuring29/06/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates10/09/2025ONTSLAGEN - BENOEMINGEN
- Other26/01/2024DIVERSEN
- Mandates13/02/2023ONTSLAGEN - BENOEMINGEN
- Registered office11/01/2023MAATSCHAPPELIJKE ZETEL
- Restructuring01/09/2020WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/06/2020RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 31/07/2026split
- 2025Annual accounts 2025-108,7 k €↑
- 2024Annual accounts 2024-400,9 k €↓
- 2023Annual accounts 20234,1 M €↑
- 2022Annual accounts 202291,5 k €↓
- 01/01/2022reconductionNathalie Bogaerts — commissaris
- 2021Annual accounts 2021140,3 k €↑
- 2020Annual accounts 2020138,9 k €↑
- 2019Annual accounts 201980,4 k €↓
- 2018Annual accounts 2018104,8 k €↓
- 2017Annual accounts 2017130,2 k €↓
- 2016Annual accounts 20162,1 M €↑
- 2015Annual accounts 2015640,7 k €↑
- 2014Annual accounts 2014581,2 k €↑
- 2013Annual accounts 2013566,6 k €↑
- 2012Annual accounts 2012508,6 k €↑
- 2011Annual accounts 2011236,5 k €↑
- 2010Annual accounts 2010174,1 k €↑
- 2009Annual accounts 2009119 k €↑
- 2008Annual accounts 20084,5 k €↓
- 2007Annual accounts 200727,6 k €↑
- 2006Annual accounts 2006-9 k €
- 10/09/2002IncorporationPrivate limited company