ACTIVE

NEWCO A.D.P.

Financial year 2026 · Closed on 31/03/2026

Net result168,6 k €+15,1 %over 1 year

Gross margin781,7 k €+1,0 %over 1 year

Equity3,2 M €+5,5 %over 1 year

Identity

Source · BCE/KBO

NEWCO A.D.P. is a Public limited company incorporated in 2002. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Beyne-Heusay.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0478.960.561
Incorporation: 06/12/2002
Legal form: Public limited company
Registered office: Rue Grand'Route 274
4610 Beyne-Heusay · WallonieSee on map
Contributed capital: 212 000,00 €
Latest accounts: 31/03/2026

Activities (NACE)

87301Residential care activities for the elderly and disabled· main

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 15 financial years

	2026		2025		2024		2023		2022
Income statement
Gross margin	781,7 k €	+1.0%	773,9 k €	+5.8%	731,6 k €	+5.1%	695,8 k €	-3.9%	723,8 k €
EBITDA	727,5 k €	-0.3%	729,9 k €	+35.1%	540,1 k €	-18.1%	659,7 k €	-4.2%	688,5 k €
Operating result	370 k €	+2.3%	361,8 k €	+95.5%	185,1 k €	-39.1%	303,8 k €	-2.0%	309,9 k €
Net result	168,6 k €	+15.1%	146,4 k €	+469%	25,7 k €	-78.9%	122,1 k €	+32.7%	92,1 k €
Balance sheet
Equity	3,2 M €	+5.5%	3,1 M €	+5.0%	2,9 M €	+0.9%	2,9 M €	+4.4%	2,8 M €
Total assets	6,6 M €	-3.5%	6,8 M €	-4.3%	7,1 M €	+14.1%	6,2 M €	-4.7%	6,6 M €
Cash	12,4 k €	+231%	3,7 k €	-90.5%	39,2 k €	+2720%	1,4 k €	-91.9%	17,3 k €
Debts	3,3 M €	-11.0%	3,7 M €	-10.8%	4,2 M €	+26.1%	3,3 M €	-11.6%	3,7 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2026

5 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ABDOURAHAMANE SOW	Director12/12/2023 → 12/12/2029
CLEMENTINE MUTANGANA	Director12/12/2023 → 12/12/2029
JEAN KWIZERA	Director12/12/2023 → 12/12/2029
LUCIE UWAMARIYA	Director06/12/2008 → 12/12/2029
VINCENT KARAYENZI	Managing director06/12/2008 → 12/12/2029

Other companies at this address

Rue Grand'Route 274 4610 Beyne-Heusay

Company	CBE no.
Résidence Saint-Remacle, star du bien être● Active	0831.922.181

Full financial information

Source · NBB

	2026	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2026	12/11/2025	30/10/2024	31/10/2023	29/11/2022	07/12/2021
General meeting	14/09/2026	08/09/2025	09/09/2024	11/09/2023	12/09/2022	13/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2026	14/09/2026	28/10/2026	French	PDF
Abridged model	31/03/2025	08/09/2025	12/11/2025	French	PDF
Abridged model	31/03/2024	09/09/2024	30/10/2024	French	PDF
Abridged model	31/03/2023	11/09/2023	31/10/2023	French	PDF
Abridged model	31/03/2022	12/09/2022	29/11/2022	French	PDF
Abridged model	31/03/2021	13/09/2021	07/12/2021	French	PDF
Abridged model	31/03/2020	14/09/2020	24/11/2020	French	PDF
Abridged model	31/03/2019	09/09/2019	12/11/2019	French	PDF
Abridged model	31/03/2018	11/09/2018	26/11/2018	French	PDF
Abridged model	31/03/2017	11/09/2017	28/11/2017	French	PDF
Abridged model	31/03/2016	12/09/2016	17/11/2016	French	PDF
Abridged model	31/03/2015	14/09/2015	12/11/2015	French	PDF
Abridged model	31/03/2014	08/09/2014	24/11/2014	French	PDF
Abridged model	31/03/2013	09/09/2013	21/11/2013	French	PDF
Abridged model	31/03/2012	10/09/2012	21/11/2012	French	PDF
Abridged model	31/03/2011	12/09/2011	15/11/2011	French	PDF
Abridged model	31/03/2010	13/09/2010	10/11/2010	French	PDF
Abridged model	31/03/2009	14/10/2009	18/11/2009	French	PDF
Abridged model	31/03/2008	08/09/2008	24/11/2008	French	PDF
Abridged model	31/03/2007	05/10/2007	05/11/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2026

5 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ABDOURAHAMANE SOW	Director12/12/2023 → 12/12/2029
CLEMENTINE MUTANGANA	Director12/12/2023 → 12/12/2029
JEAN KWIZERA	Director12/12/2023 → 12/12/2029
LUCIE UWAMARIYA	Director06/12/2008 → 12/12/2029
VINCENT KARAYENZI	Managing director06/12/2008 → 12/12/2029

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates13/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2017
DEMISSIONS, NOMINATIONS
PDF
Other18/09/2014
DIVERS
PDF
Restructuring03/09/2012
OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/06/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

CLEMENTINE MUTANGANA

ABDOURAHAMANE SOW

VINCENT KARAYENZI

JEAN KWIZERA

LUCIE UWAMARIYA

2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

NEWCO A.D.P.

Rue Grand'Route 274, 4610 Beyne-Heusay

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Grand'Route 274, 4610 Beyne-HeusayCurrent	accounts 2022 → 2026	Accounts 2026 · 2026-00570919

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
NEWCO A.D.P.Current	accounts 2022 → 2026	Accounts 2026 · 2026-00570919

Events

2026
Annual accounts 2026168,6 k €↑
2025
Annual accounts 2025146,4 k €↑
2024
Annual accounts 202425,7 k €↓
2023
Annual accounts 2023122,1 k €↑
2022
Annual accounts 202292,1 k €↑
2021
Annual accounts 202166 k €↑
2020
Annual accounts 20207,4 k €↑
2019
Annual accounts 2019-5,8 k €↓
2018
Annual accounts 201886,7 k €↑
2017
Annual accounts 2017-87,9 k €↓
2016
Annual accounts 2016-22,1 k €↓
2015
Annual accounts 2015-11,8 k €↓
2014
Annual accounts 20148,3 k €↓
2013
Annual accounts 201362 k €↑
2012
Annual accounts 20126,5 k €
06/12/2002
IncorporationPublic limited company

NEWCO A.D.P.

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events