ACTIVE

NEWCO A.D.P.

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result
146,4 k €
+469,1 %over 1 year
Gross margin
773,9 k €
+5,8 %over 1 year
Equity
3,1 M €
+5,0 %over 1 year

Identity

Source · BCE/KBO

NEWCO A.D.P. is a Public limited company incorporated in 2002. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Beyne-Heusay.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.960.561
Incorporation
06/12/2002
Legal form
Public limited company
Registered office
Rue Grand'Route 274
4610 Beyne-Heusay · WallonieSee on map
Contributed capital
212 000,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin773,9 k €731,6 k €695,8 k €723,8 k €738,6 k €
EBITDA729,9 k €540,1 k €659,7 k €688,5 k €703,6 k €
Operating result361,8 k €185,1 k €303,8 k €309,9 k €296,8 k €
Net result146,4 k €25,7 k €122,1 k €92,1 k €66 k €
Balance sheet
Equity3,1 M €2,9 M €2,9 M €2,8 M €2,7 M €
Total assets6,8 M €7,1 M €6,2 M €6,6 M €6,9 M €
Cash3,7 k €39,2 k €1,4 k €17,3 k €352,8 €
Debts3,7 M €4,2 M €3,3 M €3,7 M €4,2 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 6 ended

Active mandates

LUCIE UWAMARIYA

Director · since 23 janvier 2023 · until 23 janvier 2029

Active
VINCENT KARAYENZI

Managing director · since 23 janvier 2023 · until 23 janvier 2029

Active

Ended mandates

LUCIE UWAMARIYA

Director · since 28 janvier 2017 · until 28 janvier 2023

Ended
VINCENT KARAYENZI

Managing director · since 28 janvier 2017 · until 28 janvier 2023

Ended
LUCIE UWAMARIYA

Director · since 28 janvier 2011 · until 28 janvier 2017

Ended
VINCENT KARAYENZI

Managing director · since 28 janvier 2011 · until 28 janvier 2017

Ended

Other companies at this address

Rue Grand'Route 274 4610 Beyne-Heusay
CompanyCBE no.
Résidence Saint-Remacle, star du bien être● Active
0831.922.181

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/11/202530/10/202431/10/202329/11/202207/12/202124/11/2020
General meeting08/09/202509/09/202411/09/202312/09/202213/09/202114/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202508/09/202512/11/2025FrenchPDF
Abridged model31/03/202409/09/202430/10/2024FrenchPDF
Abridged model31/03/202311/09/202331/10/2023FrenchPDF
Abridged model31/03/202212/09/202229/11/2022FrenchPDF
Abridged model31/03/202113/09/202107/12/2021FrenchPDF
Abridged model31/03/202014/09/202024/11/2020FrenchPDF
Abridged model31/03/201909/09/201912/11/2019FrenchPDF
Abridged model31/03/201811/09/201826/11/2018FrenchPDF
Abridged model31/03/201711/09/201728/11/2017FrenchPDF
Abridged model31/03/201612/09/201617/11/2016FrenchPDF
Abridged model31/03/201514/09/201512/11/2015FrenchPDF
Abridged model31/03/201408/09/201424/11/2014FrenchPDF
Abridged model31/03/201309/09/201321/11/2013FrenchPDF
Abridged model31/03/201210/09/201221/11/2012FrenchPDF
Abridged model31/03/201112/09/201115/11/2011FrenchPDF
Abridged model31/03/201013/09/201010/11/2010FrenchPDF
Abridged model31/03/200914/10/200918/11/2009FrenchPDF
Abridged model31/03/200808/09/200824/11/2008FrenchPDF
Abridged model31/03/200705/10/200705/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 6 ended

Active mandates

LUCIE UWAMARIYA

Director · since 23 janvier 2023 · until 23 janvier 2029

Active
VINCENT KARAYENZI

Managing director · since 23 janvier 2023 · until 23 janvier 2029

Active

Ended mandates

LUCIE UWAMARIYA

Director · since 28 janvier 2017 · until 28 janvier 2023

Ended
VINCENT KARAYENZI

Managing director · since 28 janvier 2017 · until 28 janvier 2023

Ended
LUCIE UWAMARIYA

Director · since 28 janvier 2011 · until 28 janvier 2017

Ended
VINCENT KARAYENZI

Managing director · since 28 janvier 2011 · until 28 janvier 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/03/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/09/2014
    DIVERS
    PDF
  • Restructuring03/09/2012
    OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring22/06/2012
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025146,4 k €↑
  2. 2024
    Annual accounts 202425,7 k €↓
  3. 2023
    Annual accounts 2023122,1 k €↑
  4. 2022
    Annual accounts 202292,1 k €↑
  5. 2021
    Annual accounts 202166 k €↑
  6. 2020
    Annual accounts 20207,4 k €↑
  7. 2019
    Annual accounts 2019-5,8 k €↓
  8. 2018
    Annual accounts 201886,7 k €↑
  9. 2017
    Annual accounts 2017-87,9 k €↓
  10. 2016
    Annual accounts 2016-22,1 k €↓
  11. 2015
    Annual accounts 2015-11,8 k €↓
  12. 2014
    Annual accounts 20148,3 k €↓
  13. 2013
    Annual accounts 201362 k €↑
  14. 2012
    Annual accounts 20126,5 k €
  15. 06/12/2002
    IncorporationPublic limited company