ACTIVE

Résidence Saint-Remacle, star du bien être

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result-139,4 k €+3,6 %over 1 year
Gross margin3,6 M €+7,4 %over 1 year
Equity822,3 k €-14,5 %over 1 year
Workforce57,2 ETP-1,7 %over 1 year

Identity

Source · BCE/KBO

Résidence Saint-Remacle, star du bien être is a Private limited company incorporated in 2010. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Beyne-Heusay. It employs on average 57,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0831.922.181
Incorporation
15/12/2010
Legal form
Private limited company
Registered office
Rue Grand'Route 274
4610 Beyne-Heusay · WallonieSee on map
Contributed capital
12 824,16 €
Latest accounts
31/03/2025
Average workforce
57,2 ETP
Joint committees (1)
  • 330
Signals
Solid equityGood liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin3,6 M €3,4 M €3,3 M €2,8 M €2,8 M €
EBITDA21,2 k €-7,5 k €337,7 k €294,6 k €244,4 k €
Operating result-114,7 k €-120,3 k €242,4 k €230 k €98,6 k €
Net result-139,4 k €-144,6 k €167,4 k €222,2 k €70,4 k €
Balance sheet
Equity822,3 k €961,6 k €1,1 M €953,9 k €731,7 k €
Total assets2,4 M €2,1 M €2,3 M €2 M €1,8 M €
Cash83,5 k €75,6 k €228,8 k €194,7 k €4,5 k €
Debts1,6 M €1,1 M €1,1 M €1 M €1 M €
Other
Workforce57,2 ETP58,2 ETP55,8 ETP52,3 ETP54,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active

Active mandates

NEWCO A.D.P.

Associate · 0478.960.561

Active
VINCENT KARAYENZI

Manager

Active

Other companies at this address

Rue Grand'Route 274 4610 Beyne-Heusay
CompanyCBE no.
NEWCO A.D.P.● Active
0478.960.561

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/11/202530/10/202431/10/202329/11/202207/12/202124/11/2020
General meeting26/09/202527/09/202429/09/202330/09/202224/09/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202526/09/202525/11/2025FrenchPDF
Abridged model31/03/202427/09/202430/10/2024FrenchPDF
Abridged model31/03/202329/09/202331/10/2023FrenchPDF
Abridged model31/03/202230/09/202229/11/2022FrenchPDF
Abridged model31/03/202124/09/202107/12/2021FrenchPDF
Abridged model31/03/202025/09/202024/11/2020FrenchPDF
Abridged model31/03/201927/09/201912/11/2019FrenchPDF
Abridged model31/03/201828/09/201826/11/2018FrenchPDF
Abridged model31/03/201722/09/201722/11/2017FrenchPDF
Abridged model31/03/201623/09/201617/11/2016FrenchPDF
Abridged model31/03/201525/09/201512/11/2015FrenchPDF
Abridged model31/03/201426/09/201424/11/2014FrenchPDF
Abridged model31/03/201326/09/201321/11/2013FrenchPDF
Abridged model31/03/201227/09/201221/11/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active

Active mandates

NEWCO A.D.P.

Associate · 0478.960.561

Active
VINCENT KARAYENZI

Manager

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring19/01/2012
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring19/01/2012
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring30/11/2011
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring30/11/2011
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other17/12/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-139,4 k €↑
  2. 2024
    Annual accounts 2024-144,6 k €↓
  3. 2023
    Annual accounts 2023167,4 k €↓
  4. 2022
    Annual accounts 2022222,2 k €↑
  5. 2021
    Annual accounts 202170,4 k €↑
  6. 2020
    Annual accounts 202025,5 k €↓
  7. 2019
    Annual accounts 201990,4 k €↑
  8. 2018
    Annual accounts 201830,7 k €↑
  9. 2017
    Annual accounts 2017-62,1 k €↓
  10. 2016
    Annual accounts 2016-23,6 k €↓
  11. 2015
    Annual accounts 201545,6 k €↓
  12. 2014
    Annual accounts 201457,1 k €↓
  13. 2013
    Annual accounts 2013123,2 k €↓
  14. 2012
    Annual accounts 2012361,6 k €
  15. 15/12/2010
    IncorporationPrivate limited company