ACTIVE

Hedon Family Office

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result286,7 k €+141,0 %over 1 year
Gross margin569,9 k €+79,5 %over 1 year
Equity550 k €+108,9 %over 1 year
Workforce1,4 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Hedon Family Office is a Private limited company incorporated in 2003. Its main activity is: Fund management activities. Its registered office is in Bruxelles. It employs on average 1,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0480.127.234
Incorporation
02/05/2003
Legal form
Private limited company
Registered office
Avenue Franklin Roosevelt 143
1050 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,4 ETP
Joint committees (4)
  • 200
  • 218
  • 307
  • 308
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin569,9 k €317,6 k €352 k €277,5 k €232,7 k €
EBITDA407,3 k €187,8 k €57,7 k €86,7 k €49,9 k €
Operating result391,4 k €167,9 k €41 k €68,9 k €29,1 k €
Net result286,7 k €119 k €26,7 k €50 k €26,6 k €
Balance sheet
Equity550 k €263,3 k €144,4 k €117,6 k €67,7 k €
Total assets657,8 k €322,5 k €245,2 k €227,6 k €228,4 k €
Cash395,4 k €115,7 k €24,3 k €34,2 k €50,1 k €
Debts100,4 k €49,3 k €86,1 k €103,8 k €146,9 k €
Other
Workforce1,4 ETP1,4 ETP1,8 ETP2,0 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Aynard de MONTS de SAVASSE

Director · since 11 mars 2026

Active
Carat Capital SAS

Director · since 20 avril 2023

Represented by Jerôme LIVRAN

Active

Ended mandates

THOMAS DE WOUTERS D'OPLINTER

Director · since 24 avril 2023

Ended
CARAT CAPITAL

Director · since 20 avril 2023

Represented by Jérôme LIVRAN

Ended
Hervé STULEMEYER

Manager · since 16 juillet 2009 · until 14 mai 2012

Ended
Hervé STULEMEYER

Manager · since 16 juillet 2009

Ended

Other companies at this address

Avenue Franklin Roosevelt 143 1050 Bruxelles
CompanyCBE no.
A.C.P. GERANCE AUTEUIL● Active
0850.083.254
AD LUCEM● Active
0810.058.777
AVOCATS QUACKELS● Active
0835.295.011
BELGIAN-LUXEMBOURG ASSOCIATION FOR FAMILY OFFICES● Active
0833.465.273
BRAUN LTD● Active
0791.394.888
Brodsky et Rygaert Avocats● Active
0433.264.950
COREGE● Active
0767.677.695
GERARD & ALTERMAN● Active
0844.119.734
HAUT-FRIEUX● Active
0837.654.188
KINEPAULE● Active
0712.672.757
L'Obelisk● Active
0781.708.053
NETINVEST● Active
0446.051.233
OLIKIOS● Active
1039.984.114
Sitour● Liquidation
0412.641.562
SUNLAND● Active
0456.521.491
THE NEW KING OF LIMOUSINE● Active
0789.751.531
THOMAS DE WOUTERS● Active
0640.681.931
Union financière● Active
0413.157.444
Unité TVA Gerard & Alterman● Active
0666.909.840

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/05/202617/07/202512/06/202406/06/202303/06/202227/08/2021
General meeting12/05/202630/05/202531/05/202423/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/05/202613/05/2026FrenchPDF
Abridged model31/12/202430/05/202517/07/2025FrenchPDF
Abridged model31/12/202331/05/202412/06/2024FrenchPDF
Abridged model31/12/202223/05/202306/06/2023FrenchPDF
Abridged model31/12/202106/05/202203/06/2022FrenchPDF
Abridged model31/12/202007/05/202127/08/2021FrenchPDF
Abridged model31/12/201930/04/202030/11/2020FrenchPDF
Abridged model31/12/201803/05/201929/07/2019FrenchPDF
Abridged model31/12/201704/05/201828/09/2018FrenchPDF
Abridged model31/12/201605/05/201731/08/2017FrenchPDF
Abridged model31/12/201506/05/201631/08/2016FrenchPDF
Abridged model31/12/201430/04/201517/07/2015FrenchPDF
Abridged model31/12/201302/05/201408/08/2014FrenchPDF
Abridged model31/12/201203/05/201310/07/2013FrenchPDF
Abridged model31/12/201115/06/201229/06/2012FrenchPDF
Abridged model30/06/201016/11/201019/11/2010FrenchPDF
Abridged model30/06/200915/01/201026/01/2010FrenchPDF
Abridged model30/06/200818/11/200805/02/2009FrenchPDF
Abridged model30/06/200720/11/200731/01/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Aynard de MONTS de SAVASSE

Director · since 11 mars 2026

Active
Carat Capital SAS

Director · since 20 avril 2023

Represented by Jerôme LIVRAN

Active

Ended mandates

THOMAS DE WOUTERS D'OPLINTER

Director · since 24 avril 2023

Ended
CARAT CAPITAL

Director · since 20 avril 2023

Represented by Jérôme LIVRAN

Ended
Hervé STULEMEYER

Manager · since 16 juillet 2009 · until 14 mai 2012

Ended
Hervé STULEMEYER

Manager · since 16 juillet 2009

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares19/02/2026
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Mandates29/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/12/2023
    DENOMINATION
    PDF
  • Mandates03/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/03/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/04/2014
    DENOMINATION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025286,7 k €↑
  2. 2024
    Annual accounts 2024119 k €↑
  3. 2023
    Annual accounts 202326,7 k €↓
  4. 2023
    Name changeHedon Family Office
  5. 2022
    Annual accounts 202250 k €↑
  6. 2021
    Annual accounts 202126,6 k €↑
  7. 2021
    Name changeUMANI
  8. 2019
    Annual accounts 2019-6,6 k €↑
  9. 2018
    Annual accounts 2018-57 k €↓
  10. 2017
    Annual accounts 201727,8 k €↑
  11. 2016
    Annual accounts 20169,9 k €↓
  12. 2015
    Annual accounts 201516,9 k €↑
  13. 2014
    Annual accounts 2014-47,2 k €↓
  14. 2013
    Annual accounts 201333,3 k €↑
  15. 2012
    Annual accounts 20125,7 k €↓
  16. 2011
    Annual accounts 201119,7 k €↑
  17. 2010
    Annual accounts 201010,6 k €↑
  18. 2009
    Annual accounts 2009388,8 €↓
  19. 2008
    Annual accounts 20081,2 k €↓
  20. 2007
    Annual accounts 20073 k €
  21. 02/05/2003
    IncorporationPrivate limited company