VOYAGES DOPPAGNE
0480.209.980 · rovalta.com · 26/09/2026
NORMAL SITUATION
VOYAGES DOPPAGNE
Company — Normal situation.
Financial year 2021 · Closed on 30/09/2021
Net result-223,5 k €+66,8 %over 1 year
Revenue2,5 M €-7,5 %over 1 year
Equity-1,1 M €-26,4 %over 1 year
Workforce32,7 ETP+9,4 %over 1 year
Overview
Identity
Source · BCE/KBOVOYAGES DOPPAGNE is a company registered in Belgium. It employs on average 32,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0480.209.980
- Legal form
- Public limited company
- Contributed capital
- 500 000,00 €
- Latest accounts
- 30/09/2021
- Average workforce
- 32,7 ETP
Joint committees (2)
- 14001
- 200
Signals
Positive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 16 filingsTrend over 12 financial years
| 2021 | 2020 | 2015 | 2014 | 2013 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 2,5 M € | -7.5% | 2,7 M € | -0.1% | 2,7 M € | – | – | ||
| EBITDA | 305,3 k € | +695% | 38,4 k € | -86.9% | 292,8 k € | -40.8% | 494,2 k € | -25.0% | 659,1 k € |
| Operating result | -201,9 k € | +68.7% | -645,4 k € | -303% | -160,1 k € | -681% | 27,5 k € | -69.9% | 91,4 k € |
| Net result | -223,5 k € | +66.8% | -672,8 k € | -599% | -96,3 k € | -2053% | 4,9 k € | -94.8% | 95,4 k € |
| Balance sheet | |||||||||
| Equity | -1,1 M € | -26.4% | -846 k € | -466% | 231,3 k € | +198% | 77,5 k € | -55.5% | 174,2 k € |
| Total assets | 3,9 M € | -9.8% | 4,3 M € | +100% | 2,2 M € | +6.1% | 2 M € | -18.6% | 2,5 M € |
| Cash | 3,3 k € | -31.6% | 4,8 k € | -97.5% | 190,9 k € | +44.5% | 132,1 k € | +78.9% | 73,8 k € |
| Debts | 4,9 M € | -4.4% | 5,2 M € | +169% | 1,9 M € | -1.5% | 2 M € | -15.9% | 2,3 M € |
| Other | |||||||||
| Workforce | 32,7 ETP | +9.4% | 29,9 ETP | -18.5% | 36,7 ETP | +43.9% | 25,5 ETP | +8.1% | 23,6 ETP |
Board of directors
Source · NBB, accounts to 30/09/20214 active · 10 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 30/09/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2022 | 08/07/2021 | 25/06/2020 | 27/06/2019 | 26/07/2018 | 04/07/2017 |
| General meeting | 07/06/2022 | 11/06/2021 | 12/06/2020 | 14/06/2019 | 28/06/2018 | 09/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/09/2021 | 07/06/2022 | 17/06/2022 | French | |
| Full model | 31/12/2020 | 11/06/2021 | 08/07/2021 | French | |
| Full model | 31/12/2019 | 12/06/2020 | 25/06/2020 | French | |
| Full model | 31/12/2018 | 14/06/2019 | 27/06/2019 | French | |
| Full model | 31/12/2017 | 28/06/2018 | 26/07/2018 | French | |
| Full model | 31/12/2016 | 09/06/2017 | 04/07/2017 | French | |
| Full model | 31/12/2015 | 10/06/2016 | 07/07/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 03/07/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 16/07/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 20/07/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 04/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/06/2010 | 02/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/06/2009 | 05/08/2009 | French | |
| Abridged model | 31/12/2007 | 13/06/2008 | 11/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 22/11/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20214 active · 10 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution15/02/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/11/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates21/09/2021DEMISSIONS, NOMINATIONS
- Mandates18/09/2020DEMISSIONS, NOMINATIONS
- Mandates25/09/2019DEMISSIONS, NOMINATIONS
- Mandates22/10/2018DEMISSIONS, NOMINATIONS
- Mandates13/09/2017DEMISSIONS, NOMINATIONS
- Mandates13/09/2017DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-223,5 k €↑
- 2020Annual accounts 2020-672,8 k €↓
- 2015Annual accounts 2015-96,3 k €↓
- 2014Annual accounts 20144,9 k €↓
- 2013Annual accounts 201395,4 k €↓
- 2012Annual accounts 2012187,9 k €↑
- 2011Annual accounts 2011-178,6 k €↓
- 2010Annual accounts 2010-77 k €↓
- 2009Annual accounts 20097,6 k €↑
- 2008Annual accounts 20084,5 k €↑
- 2007Annual accounts 2007-135,7 k €↓
- 2006Annual accounts 200622,3 k €