ACTIVE

Saphir Estate

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result70,5 k €-18,4 %over 1 year
Gross margin-39,6 k €+9,1 %over 1 year
Equity2,9 M €-45,3 %over 1 year

Identity

Source · BCE/KBO

Saphir Estate is a Private limited company incorporated in 2012. Its main activity is: Buying and selling of own real estate. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0500.500.402
Incorporation
31/10/2012
Legal form
Private limited company
Registered office
Avenue Winston Churchill 28 box 17
1180 Uccle · BruxellesSee on map
Contributed capital
51 050,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin-39,6 k €-43,6 k €-33 k €-33,2 k €-35,6 k €
EBITDA-39,6 k €-344,2 k €-33,9 k €-34,1 k €-58,3 k €
Operating result-39,6 k €-344,2 k €-33,9 k €-34,1 k €-58,3 k €
Net result70,5 k €86,4 k €2,3 M €-22,4 k €-303 k €
Balance sheet
Equity2,9 M €5,4 M €5,3 M €3 M €3 M €
Total assets3,8 M €5,4 M €5,3 M €3 M €3,1 M €
Cash92,3 k €80,1 k €417,9 k €245,5 k €241,9 k €
Debts816,3 k €12,6 k €900 €2,7 k €38,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 4 ended

Active mandates

FREDERIC GOULET

Managing director

Active

Ended mandates

Frederic Dominique GOULET

Manager · since 30 octobre 2012

Ended
FREDERIC GOULET

Manager · since 30 octobre 2012

Ended
FREDERIC GOULET

Director

Ended
FREDERIC GOULET

Administrator - manager

Ended

Other companies at this address

Avenue Winston Churchill 28 1180 Uccle
CompanyCBE no.
A.C.C.K● Active
0800.323.343
ARCHIMEDA● Active
0831.828.250
ASMODEE EDERN● Active
0474.344.549
BELLIARD GROUP HOLDINGS● Liquidation
0883.712.560
FRANCART PROPERTY INVESTMENTS● Active
0876.021.945
NeoStory● Active
0792.207.314
TELOS EQUITY● Active
0816.602.319
THORNSETT BELGIUM● Active
0876.022.143
Waymont● Active
0882.748.597
WEMAERE WELLENS● Active
0881.173.932

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/04/202626/04/202516/05/202424/03/202329/04/202219/05/2021
General meeting10/12/202510/12/202411/12/202322/03/202331/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202510/12/202507/04/2026FrenchPDF
Micro model30/09/202410/12/202426/04/2025FrenchPDF
Micro model30/09/202311/12/202316/05/2024FrenchPDF
Micro model30/09/202222/03/202324/03/2023FrenchPDF
Micro model30/09/202131/03/202229/04/2022FrenchPDF
Micro model30/09/202031/03/202119/05/2021FrenchPDF
Micro model30/09/201910/12/201927/05/2020FrenchPDF
Micro model30/09/201830/01/201931/01/2019FrenchPDF
Abridged model30/09/201719/01/201830/01/2018FrenchPDF
Abridged model30/09/201603/02/201714/02/2017FrenchPDF
Abridged model30/09/201510/02/201604/04/2016FrenchPDF
Abridged model30/09/201420/02/201504/04/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 4 ended

Active mandates

FREDERIC GOULET

Managing director

Active

Ended mandates

Frederic Dominique GOULET

Manager · since 30 octobre 2012

Ended
FREDERIC GOULET

Manager · since 30 octobre 2012

Ended
FREDERIC GOULET

Director

Ended
FREDERIC GOULET

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/12/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/03/2022
    SIEGE SOCIAL
    PDF
  • Capital / shares16/04/2018
    CAPITAL, ACTIONS
    PDF
  • Registered office12/03/2018
    SIEGE SOCIAL
    PDF
  • Capital / shares25/11/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office04/11/2013
    SIEGE SOCIAL
    PDF
  • Capital / shares24/12/2012
    CAPITAL, ACTIONS
    PDF
  • Other13/11/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202570,5 k €↓
  2. 2024
    Annual accounts 202486,4 k €↓
  3. 2023
    Annual accounts 20232,3 M €↑
  4. 2022
    Annual accounts 2022-22,4 k €↑
  5. 2021
    Annual accounts 2021-303 k €↓
  6. 2020
    Annual accounts 2020150,1 k €↑
  7. 2019
    Annual accounts 201983,9 k €↓
  8. 2018
    Annual accounts 2018485 k €↑
  9. 2017
    Annual accounts 201711,5 k €↓
  10. 2016
    Annual accounts 201642,2 k €↑
  11. 2015
    Annual accounts 201538,3 k €↑
  12. 2014
    Annual accounts 201413,7 k €
  13. 31/10/2012
    IncorporationPrivate limited company