TELOS EQUITY
0816.602.319 · rovalta.com · 08/11/2026
ACTIVE
TELOS EQUITY
Financial year 2025 · Closed on 31/12/2025
Net result-74,7 k €-233,0 %over 1 year
Gross margin12 k €-72,5 %over 1 year
Equity317,5 k €-19,1 %over 1 year
Overview
Identity
Source · BCE/KBOTELOS EQUITY is a Private limited company incorporated in 2009. Its main activity is: Other financial service activities, except insurance and pension funding n.e.c.. Its registered office is in Uccle.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0816.602.319
- Incorporation
- 30/06/2009
- Legal form
- Private limited company
- Registered office
- Avenue Winston Churchill 28 box 19
1180 Uccle · BruxellesSee on map - Contributed capital
- 6 450,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 12 k € | -72.5% | 43,7 k € | +320% | 10,4 k € | -71.8% | 36,9 k € | -28.1% | 51,4 k € |
| EBITDA | 11,1 k € | -73.7% | 42,3 k € | +367% | 9 k € | -74.6% | 35,6 k € | -28.9% | 50 k € |
| Operating result | 10,2 k € | -75.5% | 41,7 k € | +387% | 8,6 k € | -68.6% | 27,2 k € | -33.4% | 40,9 k € |
| Net result | -74,7 k € | -233% | -22,4 k € | -512% | 5,4 k € | -88.2% | 46 k € | -55.4% | 103,3 k € |
| Balance sheet | |||||||||
| Equity | 317,5 k € | -19.1% | 392,3 k € | -31.0% | 568,3 k € | -39.3% | 936,4 k € | -3.3% | 968,5 k € |
| Total assets | 370,4 k € | -15.5% | 438,4 k € | -28.1% | 609,4 k € | -35.6% | 946,2 k € | -3.9% | 984,9 k € |
| Cash | 184,7 k € | +651% | 24,6 k € | -94.5% | 446,7 k € | -14.6% | 522,9 k € | -4.7% | 548,5 k € |
| Debts | 48,2 k € | +8.9% | 44,2 k € | +13.2% | 39,1 k € | +323% | 9,2 k € | -42.9% | 16,2 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
BEATRICE HENRY de FRAHAN | Administrator - managerManager2019 accountsended | ||
YVES TROUVEROY | Administrator - managerManager2019 accountsended |
Other companies at this address
Avenue Winston Churchill 28 1180 Uccle| Company | CBE no. |
|---|---|
A.C.C.K● Active | 0800.323.343 |
ARCHIMEDA● Active | 0831.828.250 |
ASMODEE EDERN● Active | 0474.344.549 |
BELLIARD GROUP HOLDINGS● Liquidation | 0883.712.560 |
FRANCART PROPERTY INVESTMENTS● Active | 0876.021.945 |
NeoStory● Active | 0792.207.314 |
Saphir Estate● Active | 0500.500.402 |
THORNSETT BELGIUM● Active | 0876.022.143 |
Waymont● Active | 0882.748.597 |
WEMAERE WELLENS● Active | 0881.173.932 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/08/2026 | 04/07/2025 | 25/06/2024 | 31/07/2023 | 21/06/2022 | 17/06/2021 |
| General meeting | 01/06/2026 | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 03/08/2026 | French | |
| Micro model | 31/12/2024 | 31/05/2025 | 04/07/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 25/06/2024 | French | |
| Micro model | 31/12/2022 | 31/05/2023 | 31/07/2023 | French | |
| Micro model | 31/12/2021 | 31/05/2022 | 21/06/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 17/06/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 10/08/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 13/08/2019 | French | |
| Micro model | 31/12/2017 | 31/05/2018 | 17/08/2018 | French | |
| Micro model | 31/12/2016 | 31/05/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 12/06/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/05/2011 | 31/08/2011 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
BEATRICE HENRY de FRAHAN | Administrator - managerManager2019 accountsended | ||
YVES TROUVEROY | Administrator - managerManager2019 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings16 filings
Mandates
BEATRICE HENRY de FRAHAN
YVES TROUVEROY
200920102011201220132014201520162017201820192020202120222023202420252026
TELOS EQUITY
Avenue Winston Churchill 28 bte 19, 1180 Uccle
Administrator - manager
Administrator - manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Avenue Winston Churchill 28 bte 19, 1180 UccleCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00373903 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| TELOS EQUITYCurrent | accounts 2010 → 2025 | Accounts 2025 · 2026-00373903 |
Events
- 2025Annual accounts 2025-74,7 k €↓
- 2024Annual accounts 2024-22,4 k €↓
- 2023Annual accounts 20235,4 k €↓
- 2022Annual accounts 202246 k €↓
- 2021Annual accounts 2021103,3 k €↓
- 2020Annual accounts 2020115,7 k €↓
- 2019Annual accounts 2019122,9 k €↓
- 2018Annual accounts 2018153,6 k €↓
- 2017Annual accounts 2017208,6 k €↑
- 2016Annual accounts 2016165,1 k €↓
- 2015Annual accounts 2015262,5 k €↑
- 2014Annual accounts 2014143,6 k €↓
- 2013Annual accounts 2013188,8 k €↑
- 2012Annual accounts 201286,4 k €↓
- 2011Annual accounts 2011137,2 k €↓
- 2010Annual accounts 2010142,2 k €
- 30/06/2009IncorporationPrivate limited company