ACTIVE

D AORA

Financial year 2025 · closed on 31/12/2025
Net result
-42 k €
+17.1% YoY
Gross margin
-36,9 k €
-21.6% YoY
Equity
981,5 k €
-4.1% YoY

What does D AORA do?

D AORA is a Private limited company incorporated in 2012. Its registered office is in Estaimpuis.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0500.875.336
Incorporation
19/11/2012
Legal form
Private limited company
Registered office
Porte des Bâtisseurs(EST) 20
7730 Estaimpuis · WallonieSee on map
Contributed capital
1 200 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin-36,9 k €-30,3 k €-1,9 k €-18,9 k €31,2 k €49 k €52 k €60,3 k €10,5 k €947,2 €57,1 k €13,3 k €-29,6 k €
EBITDA-40,5 k €-34,2 k €-5,8 k €-27,3 k €27,1 k €40,4 k €48,8 k €54,8 k €7,4 k €-2 k €54 k €13 k €-30,9 k €
Operating result-91,7 k €-79,8 k €-56,4 k €-77,9 k €-24,7 k €-14,5 k €-8 k €-355,8 €-46 k €-43,8 k €12,3 k €-28,7 k €-79,6 k €
Net result-42 k €-50,7 k €-53,5 k €-112,3 k €-26,3 k €-12,1 k €87,8 k €-116,6 k €-2,7 M €150,6 k €15,7 k €93,5 k €50,4 k €
Balance sheet
Equity981,5 k €1 M €1,1 M €1,1 M €1,2 M €1,3 M €1,3 M €1,2 M €5 M €7,7 M €7,5 M €7,5 M €7,4 M €
Total assets1,3 M €1,3 M €1,4 M €1,5 M €1,6 M €1,6 M €2,6 M €2,5 M €6,2 M €9 M €9,2 M €9,1 M €9,1 M €
Cash8,3 k €74,7 k €39 k €62,2 k €102,3 k €129,5 k €709,7 k €564,6 k €4,4 M €138,5 k €155,2 k €108,6 k €107,7 k €
Debts316,9 k €318,4 k €314,8 k €325,3 k €322,5 k €336,2 k €1,3 M €1,4 M €1,3 M €1,4 M €1,7 M €1,6 M €1,7 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe DEDECKER

Director · since 22 décembre 2023

Active

Ended mandates

Philippe DEDECKER

Director · since 16 novembre 2012

Ended
Philippe DEDECKER

Manager · since 16 novembre 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
0521.982.635
ANGERS ALSACEActive
0543.317.883
B.D.V.Active
0462.984.067
0456.307.992
BENAGROActive
0453.308.021
0878.614.419
CELI-MOActive
0827.873.323
EAUTEX BELGIUMActive
0430.888.846
0878.853.256
0897.007.795
FINASTIBOActive
0435.586.022
HAKUNA MATATAActive
0888.860.290
0404.047.956
MEDITEXTILELiquidation
0401.242.973
PROMOD BELGIQUEActive
0428.185.021
0839.811.845
0665.836.803
STB COPTERActive
0898.347.781
STB IMMOActive
0417.885.403
STB-LogisticsActive
0667.772.942
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202619/06/202524/06/202428/08/202330/08/202220/08/2021
General meeting06/06/202607/06/202501/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/06/202609/07/2026FrenchPDF
Micro model31/12/202407/06/202519/06/2025FrenchPDF
Micro model31/12/202301/06/202424/06/2024FrenchPDF
Micro model31/12/202203/06/202328/08/2023FrenchPDF
Micro model31/12/202104/06/202230/08/2022FrenchPDF
Micro model31/12/202005/06/202120/08/2021FrenchPDF
Micro model31/12/201902/06/202016/06/2020FrenchPDF
Micro model31/12/201801/06/201926/06/2019FrenchPDF
Micro model31/12/201727/04/201809/08/2018FrenchPDF
Micro model31/12/201608/06/201710/08/2017FrenchPDF
Abridged model31/12/201504/06/201624/08/2016FrenchPDF
Abridged model31/12/201406/06/201508/06/2015FrenchPDF
Abridged model31/12/201307/06/201418/06/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe DEDECKER

Director · since 22 décembre 2023

Active

Ended mandates

Philippe DEDECKER

Director · since 16 novembre 2012

Ended
Philippe DEDECKER

Manager · since 16 novembre 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other31/05/2022
    DIVERS
    PDF
  • Capital / shares14/05/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Registered office07/07/2017
    SIEGE SOCIAL
    PDF
  • Mandates10/11/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/01/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other28/11/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-42 k €
  2. 2024
    Annual accounts 2024-50,7 k €
  3. 2023
    Annual accounts 2023-53,5 k €
  4. 2022
    Annual accounts 2022-112,3 k €
  5. 2021
    Annual accounts 2021-26,3 k €
  6. 2020
    Annual accounts 2020-12,1 k €
  7. 2019
    Annual accounts 201987,8 k €
  8. 2018
    Annual accounts 2018-116,6 k €
  9. 2017
    Annual accounts 2017-2,7 M €
  10. 2016
    Annual accounts 2016150,6 k €
  11. 2015
    Annual accounts 201515,7 k €
  12. 2014
    Annual accounts 201493,5 k €
  13. 2013
    Annual accounts 201350,4 k €
  14. 19/11/2012
    IncorporationPrivate limited company