ACTIVE

F-VDD

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,8 k €

-100.6% YoY

Gross margin

-6,8 k €

-100.8% YoY

Equity

150,3 M €

-0.0% YoY

What does F-VDD do?

F-VDD is a Public limited company incorporated in 2012. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0500.916.413

Incorporation

20/11/2012

Legal form

Public limited company

Registered office

Rue du Couloir 20
1050 Ixelles · BruxellesSee on map

Contributed capital

147 689 674,92 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	-6,8 k €	-101%	834,3 k €		–		3,9 k €	+229%	-3 k €	+37.4%	-4,8 k €	-59.7%	-3 k €	0.0%	-3 k €	0.0%	-3 k €	0.0%	-3 k €	0.0%	-3 k €	-114%	22 k €	+826%	-3 k €
EBITDA	-7,8 k €	-101%	832,7 k €	-57.1%	1,9 M €	+65257%	3 k €	+171%	-4,2 k €	+26.9%	-5,8 k €	-45.8%	-3,9 k €	+4.3%	-4,1 k €	-4.1%	-4 k €	+4.1%	-4,1 k €	+0.1%	-4,1 k €	-119%	21,4 k €	+640%	-4 k €
Operating result	-7,8 k €	-101%	832,7 k €	-57.1%	1,9 M €	+65257%	3 k €	+171%	-4,2 k €	+26.9%	-5,8 k €	-45.8%	-3,9 k €	+4.3%	-4,1 k €	-4.1%	-4 k €	+4.1%	-4,1 k €	+0.1%	-4,1 k €	-119%	21,4 k €	+320%	-9,7 k €
Net result	-4,8 k €	-101%	830,4 k €	-57.3%	1,9 M €	+55153%	3,5 k €	-43.7%	6,3 k €	-85.9%	44,3 k €	+1117%	-4,4 k €	+1.3%	-4,4 k €	-6.6%	-4,1 k €	+1.6%	-4,2 k €	-7.0%	-3,9 k €	-119%	21,2 k €	+310%	-10,1 k €
Balance sheet
Equity	150,3 M €	-0.0%	150,3 M €	+0.6%	149,4 M €	+823%	16,2 M €	+0.0%	16,2 M €	+0.0%	16,2 M €	+0.3%	16,1 M €	-0.0%	16,1 M €	-0.0%	16,1 M €	-0.0%	16,1 M €	-0.0%	16,1 M €	-0.0%	16,2 M €	+0.1%	16,1 M €
Total assets	150,3 M €	-0.0%	150,3 M €	+0.6%	149,5 M €	+823%	16,2 M €	+0.0%	16,2 M €	+0.0%	16,2 M €	+0.2%	16,1 M €	-0.0%	16,1 M €	+0.0%	16,1 M €	+0.0%	16,1 M €	-0.0%	16,1 M €	-0.0%	16,2 M €	+0.0%	16,1 M €
Cash	9,7 k €	-44.9%	17,6 k €	-50.2%	35,3 k €	+327%	8,3 k €	+51.7%	5,5 k €	-44.4%	9,8 k €	+72.7%	5,7 k €	-41.7%	9,7 k €	+147%	3,9 k €	+31.7%	3 k €	-36.1%	4,7 k €	+20.6%	3,9 k €	-48.7%	7,6 k €
Debts	4,4 k €	+3.1%	4,3 k €	+3.6%	4,1 k €		–		–		–		15,6 k €	+2.0%	15,3 k €	+200%	5,1 k €		–		–		–		17,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 42 ended

Active mandates

ELDIAUR

Managing director · until 27 mai 2032 · 0883.425.322

Represented by Damien VANDEN DAEL

Active

Thomas WERNER

Director · until 27 mai 2032

Active

Uwe NIEDERPRUM

Director · until 27 mai 2032

Active

Ended mandates

André WEDEMEYER

Director · since 26 mars 2021 · until 25 mars 2027

Ended

ELDIAUR

Managing director · since 26 mars 2021 · until 25 mars 2027 · 0883.425.322

Represented by Damien VANDEN DAEL

Ended

Thomas WERNER

Director · since 26 mars 2021 · until 25 mars 2027

Ended

CONCETTI SA

Director · since 31 mai 2018 · until 30 mai 2024 · 0474.194.891

Represented by Bernard DANZE

Ended

At this address

Other companies at this address

Company	CBE no.
FACQ● Active	0416.587.977

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Full model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	24/06/2025	24/06/2024	02/03/2023	20/06/2022	18/06/2021
General meeting	28/05/2026	30/05/2025	30/05/2024	10/02/2023	27/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	30/06/2026	French	PDF
Micro model	31/12/2024	30/05/2025	24/06/2025	French	PDF
Full model	31/12/2023	30/05/2024	24/06/2024	French	PDF
Micro model	31/12/2022	10/02/2023	02/03/2023	French	PDF
Micro model	31/12/2021	27/05/2022	20/06/2022	French	PDF
Micro model	31/12/2020	27/05/2021	18/06/2021	French	PDF
Micro model	31/12/2019	28/05/2020	15/06/2020	French	PDF
Micro model	31/12/2018	31/05/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	07/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	04/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	17/06/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 42 ended

Active mandates

ELDIAUR

Managing director · until 27 mai 2032 · 0883.425.322

Represented by Damien VANDEN DAEL

Active

Thomas WERNER

Director · until 27 mai 2032

Active

Uwe NIEDERPRUM

Director · until 27 mai 2032

Active

Ended mandates

André WEDEMEYER

Director · since 26 mars 2021 · until 25 mars 2027

Ended

ELDIAUR

Managing director · since 26 mars 2021 · until 25 mars 2027 · 0883.425.322

Represented by Damien VANDEN DAEL

Ended

Thomas WERNER

Director · since 26 mars 2021 · until 25 mars 2027

Ended

CONCETTI SA

Director · since 31 mai 2018 · until 30 mai 2024 · 0474.194.891

Represented by Bernard DANZE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/03/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring04/12/2024
DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates25/11/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring15/06/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/03/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates13/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates02/04/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates16/06/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

02/01/2026
nominationUwe NIEDERPRÜM — administrateur
2025
Annual accounts 2025-4,8 k €↓
2024
Annual accounts 2024830,4 k €↓
30/05/2024
nominationSRL LUC CALLAERT — commissaire
2023
Annual accounts 20231,9 M €↑
2023
Name changeF-VDD
01/01/2023
augmentation_capital
01/01/2023
apportCORDES & GRAEFE BETEILIGUNGS-UND FINANZIERUNGSGESELLSCHAFT
01/01/2023
apportSTAK TEMPS JADIS
01/01/2023
apportSTAK JF 1880
2022
Annual accounts 20223,5 k €↓
2021
Annual accounts 20216,3 k €↓
27/05/2021
nominationLuc Callaert — commissaire
2020
Annual accounts 202044,3 k €↑
2019
Annual accounts 2019-4,4 k €↑
2018
Annual accounts 2018-4,4 k €↓
2017
Annual accounts 2017-4,1 k €↑
2016
Annual accounts 2016-4,2 k €↓
2015
Annual accounts 2015-3,9 k €↓
2014
Annual accounts 201421,2 k €↑
2013
Annual accounts 2013-10,1 k €
2013
Name changeVDD-B
20/11/2012
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F-VDD

Overview

What does F-VDD do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline