CONDROZ CONSULT
0535.884.418 · rovalta.com · 24/09/2026
ACTIVE
CONDROZ CONSULT
Financial year 2025 · Closed on 31/12/2025
Net result
120,3 k €
-42,0 %over 1 yearGross margin
442,6 k €
+13,6 %over 1 yearEquity
389,1 k €
+44,7 %over 1 yearWorkforce
4,0 ETP
Overview
Identity
Source · BCE/KBOCONDROZ CONSULT is a Private limited company incorporated in 2013. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Clavier. It employs on average 4,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0535.884.418
- Incorporation
- 22/06/2013
- Legal form
- Private limited company
- Registered office
- Rue de la Gendarmerie 53
4560 Clavier · WallonieSee on map - Contributed capital
- 376 085,19 €
- Latest accounts
- 31/12/2025
- Average workforce
- 4,0 ETP
Activities (NACE)
66191Other activities auxiliary to financial services, except insurance and pension funding· main66191Other activities auxiliary to financial services, except insurance and pension funding66199Other activities auxiliary to financial services, except insurance and pension funding66199Other activities auxiliary to financial services, except insurance and pension funding
Joint committees (2)
- 341
- 3410
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 442,6 k € | +13.6% | 389,6 k € | +81.2% | 215 k € | +32.8% | 161,8 k € | +28.0% | 126,4 k € |
| EBITDA | 206,8 k € | -7.7% | 224 k € | +162% | 85,3 k € | +132% | 36,7 k € | +76.8% | 20,8 k € |
| Operating result | 164,5 k € | -20.4% | 206,6 k € | +397% | 41,5 k € | +329% | -18,1 k € | +13.0% | -20,8 k € |
| Net result | 120,3 k € | -42.0% | 207,4 k € | +768% | 23,9 k € | +224% | -19,2 k € | +31.2% | -28 k € |
| Balance sheet | |||||||||
| Equity | 389,1 k € | +44.7% | 268,8 k € | +89.2% | 142,1 k € | +20.2% | 118,2 k € | +1043% | -12,5 k € |
| Total assets | 694,7 k € | +51.7% | 457,8 k € | +17.9% | 388,2 k € | +15.6% | 335,8 k € | +108% | 161,6 k € |
| Cash | 50,7 k € | -63.4% | 138,5 k € | +36.3% | 101,6 k € | +804% | 11,2 k € | -60.3% | 28,3 k € |
| Debts | 305,2 k € | +62.8% | 187,5 k € | -18.0% | 228,6 k € | +8.0% | 211,7 k € | +25.6% | 168,6 k € |
| Other | |||||||||
| Workforce | 4,0 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20256 active · 11 ended
Active mandates
Ended mandates
Other companies at this address
Rue de la Gendarmerie 53 4560 Clavier| Company | CBE no. |
|---|---|
BWCG● Active | 1026.434.105 |
CONDROZ CONSULT ASSURANCES● Active | 0548.851.437 |
GROUPE D.J.● Active | 0655.929.341 |
PAC & FIN● Active | 0671.626.713 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 07/07/2025 | 26/08/2024 | 25/08/2023 | 31/08/2022 | 20/08/2021 |
| General meeting | 18/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 31/07/2026 | French | |
| Micro model | 31/12/2024 | 06/06/2025 | 07/07/2025 | French | |
| Micro model | 31/12/2023 | 07/06/2024 | 26/08/2024 | French | |
| Micro model | 31/12/2022 | 02/06/2023 | 25/08/2023 | French | |
| Micro model | 31/12/2021 | 03/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 20/08/2021 | French | |
| Micro model | 31/12/2019 | 05/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 07/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 20/08/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 22/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 29/09/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20256 active · 11 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates21/11/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office25/03/2025SIEGE SOCIAL
- Mandates02/06/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates28/07/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Restructuring18/06/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates31/07/2017DEMISSIONS, NOMINATIONS
- Mandates10/11/2015DEMISSIONS, NOMINATIONS - DIVERS
- Other26/06/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025120,3 k €↓
- 2024Annual accounts 2024207,4 k €↑
- 2023Annual accounts 202323,9 k €↑
- 2022Annual accounts 2022-19,2 k €↑
- 2022Name changeCONDROZ CONSULT
- 2021Annual accounts 2021-28 k €↓
- 2020Annual accounts 202019,9 k €↓
- 2019Annual accounts 201971,7 k €↑
- 2018Annual accounts 2018-87,8 k €↓
- 2017Annual accounts 2017-36,1 k €↓
- 2016Annual accounts 2016-35,5 k €↓
- 2015Annual accounts 2015-12,7 k €↑
- 2014Annual accounts 2014-143 k €
- 2014Name changeDEVAUX - JACQUET
- 22/06/2013IncorporationPrivate limited company