ACTIVE

CONDROZ CONSULT ASSURANCES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
39 k €
+88,6 %over 1 year
Gross margin
175,6 k €
+32,3 %over 1 year
Equity
41 k €
+1 949,5 %over 1 year
Workforce
1,8 ETP

Identity

Source · BCE/KBO

CONDROZ CONSULT ASSURANCES is a Private limited company incorporated in 2014. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Clavier. It employs on average 1,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0548.851.437
Incorporation
25/03/2014
Legal form
Private limited company
Registered office
Rue de la Gendarmerie 53
4560 Clavier · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Average workforce
1,8 ETP
Joint committees (2)
  • 307
  • 3070
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin175,6 k €132,8 k €97,3 k €181,3 k €112,9 k €
EBITDA62,8 k €34,6 k €927,8 €88,4 k €29 k €
Operating result60,2 k €32,2 k €-620,1 €87,4 k €27,9 k €
Net result39 k €20,7 k €-4,6 k €61,8 k €25,6 k €
Balance sheet
Equity41 k €2 k €18,6 k €35,3 k €-26,6 k €
Total assets90,5 k €62,8 k €119,4 k €108,3 k €13,2 k €
Cash387,3 €15,9 k €8,7 k €53,1 €0 €
Debts49,3 k €45,2 k €91,2 k €73 k €39,8 k €
Other
Workforce1,8 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 1 ended

Active mandates

BWCG

Director · since 04 novembre 2025 · 1026.434.105

Represented by Wiliquet Patrick

Active
DYNAMIC FINANCES

Director · since 04 novembre 2025 · 0478.803.777

Represented by Jacquet Pierre-Yves

Active
HVJ

Director · since 04 novembre 2025 · 1026.433.907

Represented by Vossen-Jackmar Henri

Active
NoSa

Director · since 04 novembre 2025 · 1026.520.613

Represented by Nona Salvatore

Active
PAC & FIN

Director · since 04 novembre 2025 · 0671.626.713

Represented by Laval Marie Christine

Active

Ended mandates

Patrick WILIQUET

Manager

Ended

Other companies at this address

Rue de la Gendarmerie 53 4560 Clavier
CompanyCBE no.
BWCG● Active
1026.434.105
CONDROZ CONSULT● Active
0535.884.418
GROUPE D.J.● Active
0655.929.341
PAC & FIN● Active
0671.626.713

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202625/07/202520/09/202403/08/202329/09/202230/07/2021
General meeting18/06/202616/06/202517/06/202415/06/202315/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202631/07/2026FrenchPDF
Micro model31/12/202416/06/202525/07/2025FrenchPDF
Micro model31/12/202317/06/202420/09/2024FrenchPDF
Micro model31/12/202215/06/202303/08/2023FrenchPDF
Micro model31/12/202115/06/202229/09/2022FrenchPDF
Micro model31/12/202015/06/202130/07/2021FrenchPDF
Micro model31/12/201915/06/202012/10/2020FrenchPDF
Micro model31/12/201815/06/201930/08/2019FrenchPDF
Micro model31/12/201715/06/201831/08/2018FrenchPDF
Micro model31/12/201615/06/201731/08/2017FrenchPDF
Abridged model31/12/201515/06/201626/09/2016FrenchPDF
Abridged model31/12/201415/06/201529/09/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 1 ended

Active mandates

BWCG

Director · since 04 novembre 2025 · 1026.434.105

Represented by Wiliquet Patrick

Active
DYNAMIC FINANCES

Director · since 04 novembre 2025 · 0478.803.777

Represented by Jacquet Pierre-Yves

Active
HVJ

Director · since 04 novembre 2025 · 1026.433.907

Represented by Vossen-Jackmar Henri

Active
NoSa

Director · since 04 novembre 2025 · 1026.520.613

Represented by Nona Salvatore

Active
PAC & FIN

Director · since 04 novembre 2025 · 0671.626.713

Represented by Laval Marie Christine

Active

Ended mandates

Patrick WILIQUET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/11/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/06/2022
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Other26/11/2015
    DIVERS
    PDF
  • Other04/04/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202539 k €↑
  2. 2025
    Name changeCondroz Consult Assurances
  3. 2024
    Annual accounts 202420,7 k €↑
  4. 2023
    Annual accounts 2023-4,6 k €↓
  5. 2022
    Annual accounts 202261,8 k €↑
  6. 2021
    Annual accounts 202125,6 k €↑
  7. 2021
    Name changeBUREAU WILIQUET ASSURANCES
  8. 2020
    Annual accounts 202015,2 k €↑
  9. 2019
    Annual accounts 2019-1,7 k €↑
  10. 2018
    Annual accounts 2018-29,6 k €↓
  11. 2017
    Annual accounts 2017-9 k €↑
  12. 2016
    Annual accounts 2016-16,7 k €↓
  13. 2015
    Annual accounts 2015-9 k €↓
  14. 2014
    Annual accounts 2014-7,5 k €
  15. 25/03/2014
    IncorporationPrivate limited company