ACTIVE

maRadio.be

Financial year 2025 · closed on 31/12/2025
Net result
-232,2 €
+22.5% YoY
Revenue
288,1 k €
+3.3% YoY
Equity
47 k €
-0.2% YoY
Workforce
1,0 ETP
0.0% YoY

What does maRadio.be do?

maRadio.be is a Cooperative society incorporated in 2013. Its main activity is: Radio broadcasting. Its registered office is in Schaerbeek. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0542.905.832
Incorporation
11/12/2013
Legal form
Cooperative society
Registered office
Boulevard Auguste Reyers 52
1030 Schaerbeek · BruxellesSee on map
Contributed capital
52 400,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 227
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Revenue288,1 k €279 k €276,5 k €269,8 k €222,5 k €227,2 k €0 €–0 €–––
EBITDA6,7 k €4,6 k €5,2 k €1,2 k €2,7 k €2,7 k €4,2 k €-1,1 k €559,6 €-788,7 €11,3 k €-12,5 k €
Operating result5,1 k €3,2 k €3,8 k €338,2 €1,9 k €1,8 k €3,6 k €-1,6 k €9,2 €-788,7 €11,3 k €-12,5 k €
Net result-232,2 €-299,4 €-1,8 k €-946,1 €972,9 €-1,8 k €3,3 k €-2 k €-195,6 €-962,9 €11,2 k €-12,7 k €
Balance sheet
Equity47 k €47,1 k €47,4 k €49 k €44,7 k €33,6 k €35,2 k €31,4 k €33,2 k €33,3 k €34,1 k €22,8 k €
Total assets429,6 k €480,9 k €467 k €288,5 k €381,9 k €513 k €911 k €313,7 k €179,9 k €98,5 k €83,3 k €43,3 k €
Cash215,4 k €253,4 k €204,8 k €80,9 k €160,1 k €157,4 k €168,1 k €55,4 k €141 k €70,5 k €71,8 k €35,5 k €
Debts241,1 k €290,7 k €277,2 k €159 k €263,5 k €338 k €717,4 k €186,4 k €135,5 k €63,8 k €48,2 k €19,6 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 11 active · 44 ended

Active mandates

Anne Crabeels

Director · since 07 juin 2024 · until 08 juin 2029

Active
Elevate

Director · since 07 juin 2024 · until 08 juin 2029 · 0681.669.874

Represented by Guillaume Collard

Active
Eric Adelbrecht

Managing director · since 07 juin 2024 · until 08 juin 2029

Active
Frédéric Gerand

Chairman of the board of directors · since 07 juin 2024 · until 08 juin 2029

Active
Grégory Finn

Director · since 07 juin 2024 · until 08 juin 2029

Active
Jacques Galloy

Director · since 07 juin 2024 · until 08 juin 2029

Active
Jean-Paul Philippot

Director · since 07 juin 2024 · until 08 juin 2029

Active
Kim Beyns

Director · since 07 juin 2024 · until 08 juin 2029

Active
Natacha Delvallée

Director · since 07 juin 2024 · until 08 juin 2029

Active
Philippe Deraymaeker

Director · since 07 juin 2024 · until 08 juin 2029

Active
Steve Van den Audenaerde

Director · since 07 juin 2024 · until 08 juin 2029

Active

Ended mandates

Philippe Deraymaeker

Director · since 15 février 2024 · until 15 juin 2029

Ended
Steve Van den Audenaerde

Director · since 15 février 2024 · until 15 juin 2029

Ended
AUDIMAT PRODUCTIONS BELGIUM

Director · since 09 juin 2023 · until 07 juin 2024 · 0469.040.629

Represented by Frédéric Herbays

Ended
SODIMOB

Director · since 04 mai 2023 · until 07 juin 2024 · 0478.890.087

Represented by Patrice Journiac

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202603/07/202512/06/202414/06/202323/06/202208/07/2021
General meeting24/06/202626/06/202507/06/202409/06/202310/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/06/202625/06/2026FrenchPDF
Abridged model31/12/202426/06/202503/07/2025FrenchPDF
Abridged model31/12/202307/06/202412/06/2024FrenchPDF
Abridged model31/12/202209/06/202314/06/2023FrenchPDF
Abridged model31/12/202110/06/202223/06/2022FrenchPDF
Abridged model31/12/202029/06/202108/07/2021FrenchPDF
Abridged model31/12/201912/06/202017/06/2020FrenchPDF
Abridged model31/12/201812/06/201913/06/2019FrenchPDF
Abridged model31/12/201708/06/201814/06/2018FrenchPDF
Abridged model31/12/201627/06/201713/07/2017FrenchPDF
Abridged model31/12/201510/06/201605/07/2016FrenchPDF
Abridged modelCorrection31/12/201412/06/201505/07/2016FrenchPDF
Abridged model31/12/201412/06/201515/06/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 11 active · 44 ended

Active mandates

Anne Crabeels

Director · since 07 juin 2024 · until 08 juin 2029

Active
Elevate

Director · since 07 juin 2024 · until 08 juin 2029 · 0681.669.874

Represented by Guillaume Collard

Active
Eric Adelbrecht

Managing director · since 07 juin 2024 · until 08 juin 2029

Active
Frédéric Gerand

Chairman of the board of directors · since 07 juin 2024 · until 08 juin 2029

Active
Grégory Finn

Director · since 07 juin 2024 · until 08 juin 2029

Active
Jacques Galloy

Director · since 07 juin 2024 · until 08 juin 2029

Active
Jean-Paul Philippot

Director · since 07 juin 2024 · until 08 juin 2029

Active
Kim Beyns

Director · since 07 juin 2024 · until 08 juin 2029

Active
Natacha Delvallée

Director · since 07 juin 2024 · until 08 juin 2029

Active
Philippe Deraymaeker

Director · since 07 juin 2024 · until 08 juin 2029

Active
Steve Van den Audenaerde

Director · since 07 juin 2024 · until 08 juin 2029

Active

Ended mandates

Philippe Deraymaeker

Director · since 15 février 2024 · until 15 juin 2029

Ended
Steve Van den Audenaerde

Director · since 15 février 2024 · until 15 juin 2029

Ended
AUDIMAT PRODUCTIONS BELGIUM

Director · since 09 juin 2023 · until 07 juin 2024 · 0469.040.629

Represented by Frédéric Herbays

Ended
SODIMOB

Director · since 04 mai 2023 · until 07 juin 2024 · 0478.890.087

Represented by Patrice Journiac

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/02/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Mandates04/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/05/2021
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - OBJET
    PDF
  • Mandates23/09/2020
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-232,2 €↑
  2. 2024
    Annual accounts 2024-299,4 €↑
  3. 2023
    Annual accounts 2023-1,8 k €↓
  4. 2022
    Annual accounts 2022-946,1 €↓
  5. 2021
    Annual accounts 2021972,9 €↑
  6. 2020
    Annual accounts 2020-1,8 k €↓
  7. 2019
    Annual accounts 20193,3 k €↑
  8. 2018
    Annual accounts 2018-2 k €↓
  9. 2017
    Annual accounts 2017-195,6 €↑
  10. 2016
    Annual accounts 2016-962,9 €↓
  11. 2015
    Annual accounts 201511,2 k €↑
  12. 2014
    Annual accounts 2014-12,7 k €
  13. 11/12/2013
    IncorporationCooperative society