ACTIVE

BAYARD development

Financial year 2025 · closed on 31/12/2025
Net result
383,8 k €
+513.0% YoY
Revenue
25,3 k €
-59.4% YoY
Equity
-62 k €
+86.1% YoY

What does BAYARD development do?

BAYARD development is a Private limited company incorporated in 2013. Its main activity is: Development of building projects. Its registered office is in Theux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0543.343.025
Incorporation
17/12/2013
Legal form
Private limited company
Registered office
Devant Staneux 29
4910 Theux · WallonieSee on map
Contributed capital
105 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Revenue25,3 k €62,4 k €65,9 k €97,9 k €77,7 k €187,8 k €237,9 k €99,7 k €81,3 k €62,7 k €68,3 k €
EBITDA429,2 k €-17,5 k €-34,3 k €-13,3 k €-4,5 k €-5,7 k €24,1 k €20,7 k €37,4 k €-393 €1 k €18 k €
Operating result406,7 k €-82 k €-77,8 k €-52,5 k €-39,5 k €-40,1 k €-15 k €16,2 k €-13,2 k €-48,2 k €-37 k €-18,3 k €
Net result383,8 k €-92,9 k €-98,4 k €-70,2 k €-50 k €-40,8 k €-27,6 k €2,9 k €-31,1 k €-64,7 k €-52,8 k €-25,1 k €
Balance sheet
Equity-62 k €-445,8 k €-352,9 k €-254,5 k €-184,3 k €-134,2 k €-93,5 k €-65,9 k €-68,8 k €-112,6 k €-47,9 k €4,9 k €
Total assets69 k €514,3 k €585,4 k €517,7 k €545,1 k €578,1 k €573,5 k €560,1 k €555,6 k €579,4 k €605,7 k €720 k €
Cash4,9 k €2 k €10,5 k €345,5 €4,9 k €5,8 k €4,2 k €2,6 k €951,2 €4,4 k €1,9 k €4 k €
Debts131,1 k €934,8 k €916 k €772,1 k €729,3 k €711,9 k €666,6 k €626 k €622,1 k €687,9 k €651,8 k €706,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Active

Ended mandates

Jean-Luc FLAMAND

Administrator - manager · since 01 janvier 2018 · until 31 décembre 2018

Ended
Jean-Luc FLAMAND

Administrator - manager · since 01 janvier 2017 · until 31 décembre 2017

Ended
JEAN-LUC FLAMAND

Manager · since 13 décembre 2013 · until 31 décembre 2014

Ended
Jean-Luc FLAMAND

Manager · since 12 décembre 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
EQUIGROUPActive
0543.530.689
HFC InvestActive
0560.928.531
PRACTORActive
0471.998.733
SapanaActive
0845.994.408
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202605/08/202511/07/202412/07/202322/06/202202/07/2021
General meeting30/06/202610/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202629/07/2026FrenchPDF
Micro model31/12/202410/06/202505/08/2025FrenchPDF
Micro model31/12/202311/06/202411/07/2024FrenchPDF
Micro model31/12/202213/06/202312/07/2023FrenchPDF
Micro model31/12/202114/06/202222/06/2022FrenchPDF
Micro model31/12/202008/06/202102/07/2021FrenchPDF
Micro model31/12/201909/06/202009/07/2020FrenchPDF
Abridged model31/12/201811/06/201919/07/2019FrenchPDF
Abridged modelCorrection31/12/201712/06/201819/06/2019FrenchPDF
Abridged model31/12/201712/06/201827/07/2018FrenchPDF
Micro model31/12/201629/06/201729/07/2017FrenchPDF
Abridged model31/12/201508/06/201608/11/2016FrenchPDF
Abridged model31/12/201410/06/201510/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Active

Ended mandates

Jean-Luc FLAMAND

Administrator - manager · since 01 janvier 2018 · until 31 décembre 2018

Ended
Jean-Luc FLAMAND

Administrator - manager · since 01 janvier 2017 · until 31 décembre 2017

Ended
JEAN-LUC FLAMAND

Manager · since 13 décembre 2013 · until 31 décembre 2014

Ended
Jean-Luc FLAMAND

Manager · since 12 décembre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/10/2017
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE
    PDF
  • Other31/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025383,8 k €
  2. 2024
    Annual accounts 2024-92,9 k €
  3. 2023
    Annual accounts 2023-98,4 k €
  4. 2022
    Annual accounts 2022-70,2 k €
  5. 2021
    Annual accounts 2021-50 k €
  6. 2020
    Annual accounts 2020-40,8 k €
  7. 2019
    Annual accounts 2019-27,6 k €
  8. 2018
    Annual accounts 20182,9 k €
  9. 2017
    Annual accounts 2017-31,1 k €
  10. 2016
    Annual accounts 2016-64,7 k €
  11. 2015
    Annual accounts 2015-52,8 k €
  12. 2014
    Annual accounts 2014-25,1 k €
  13. 17/12/2013
    IncorporationPrivate limited company