Medi-Market Group
0543.409.935 · rovalta.com · 22/09/2026
ACTIVE
Medi-Market Group
Financial year 2025 · closed on 31/12/2025
Net result
4,8 M €
+56.8% YoY
Revenue
33,7 M €
+24.8% YoY
Equity
37,6 M €
-11.1% YoY
Workforce
133,7 ETP
+29.3% YoY
Overview
What does Medi-Market Group do?
Medi-Market Group is a Public limited company incorporated in 2013. Its registered office is in Lasne. It employs on average 133,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.409.935
Incorporation
16/12/2013
Legal form
Public limited company
Registered office
Chaussée de Louvain 479
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
19 884 638,36 €
Latest accounts
31/12/2025
Average workforce
133,7 ETP
Joint committees (2)
- 200
- 20000
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Revenue | 33,7 M € | +24.8% | 27 M € | +30.2% | 20,7 M € | +43.0% | 14,5 M € | +55.7% | 9,3 M € | +43.2% | 6,5 M € | +69.3% | 3,8 M € | – | – | 347,9 k € | – | ||||
| EBITDA | 8,1 M € | +6.8% | 7,6 M € | +18.0% | 6,5 M € | +155% | 2,5 M € | +575% | -533,9 k € | -151% | -212,6 k € | -147% | 449,7 k € | +4436% | -10,4 k € | +96.2% | -275,2 k € | +2.5% | -282,2 k € | +10.3% | -314,6 k € |
| Operating result | 4,5 M € | -0.5% | 4,5 M € | +8.5% | 4,2 M € | +278% | 1,1 M € | +166% | -1,7 M € | -62.5% | -1 M € | -627% | 197 k € | +189% | -221 k € | +47.9% | -424,5 k € | -15.1% | -368,8 k € | +5.8% | -391,4 k € |
| Net result | 4,8 M € | +56.8% | 3,1 M € | +15.7% | 2,6 M € | +356% | -1 M € | +65.7% | -3 M € | -107% | -1,5 M € | -559% | 316,9 k € | +310% | -151,1 k € | +80.4% | -769,3 k € | -106% | -373,2 k € | +5.9% | -396,6 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 37,6 M € | -11.1% | 42,4 M € | -13.1% | 48,7 M € | +6.2% | 45,9 M € | -2.2% | 46,9 M € | +2.2% | 45,9 M € | +372% | 9,7 M € | +4.0% | 9,4 M € | +54.6% | 6,1 M € | +51.1% | 4 M € | +122% | 1,8 M € |
| Total assets | 351,9 M € | +51.7% | 232 M € | +38.5% | 167,5 M € | +100% | 83,6 M € | +9.0% | 76,6 M € | -34.2% | 116,5 M € | +467% | 20,5 M € | +53.3% | 13,4 M € | +67.8% | 8 M € | +37.7% | 5,8 M € | +83.9% | 3,2 M € |
| Cash | 3,2 M € | -42.2% | 5,5 M € | +150% | 2,2 M € | -36.2% | 3,5 M € | -35.4% | 5,4 M € | +183% | 1,9 M € | +361% | 411,3 k € | +270% | 111 k € | -87.9% | 914,4 k € | +92.1% | 476,1 k € | +47.4% | 322,9 k € |
| Debts | 314 M € | +65.8% | 189,4 M € | +59.8% | 118,5 M € | +219% | 37,2 M € | +27.1% | 29,2 M € | -58.5% | 70,4 M € | +550% | 10,8 M € | +169% | 4 M € | +109% | 1,9 M € | +7.3% | 1,8 M € | +32.8% | 1,4 M € |
| Other | |||||||||||||||||||||
| Workforce | 133,7 ETP | +29.3% | 103,4 ETP | +24.3% | 83,2 ETP | +7.8% | 77,2 ETP | +10.0% | 70,2 ETP | +18.6% | 59,2 ETP | +159% | 22,9 ETP | +68.4% | 13,6 ETP | +86.3% | 7,3 ETP | +161% | 2,8 ETP | +40.0% | 2,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 54 ended
Active mandates
Active
Active
Active
Active
Active
Active
Faustino Rabasot Solan
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AYDC● Active | 0749.440.113 |
Balemar● Active | 1013.713.049 |
Baudouin RUQUOIS management● Active | 0432.691.165 |
Biloba Invest● Active | 0779.407.074 |
CAPNOR● Active | 0743.787.684 |
Capnor Asset Management● Active | 1015.442.322 |
Capnor Co-Investments I● Active | 1000.830.360 |
Capnor Co-Investments II● Active | 1000.830.657 |
Capnor Co-Investments III● Active | 1006.155.858 |
Capnor Co-Investments IV● Active | 1006.156.353 |
Capnor Co-Investments V● Active | 1011.373.369 |
Capnor Co-Investments VI● Active | 1011.373.468 |
Capnor Co-Investments VII● Active | 1015.511.509 |
Capnor Co-Investments VIII● Active | 1015.511.608 |
Capnor Holdings● Active | 0805.335.570 |
CAPNOR I● Active | 0749.859.686 |
CAPNOR II● Active | 1000.830.756 |
CAPNOR II MidCo● Active | 1017.773.884 |
CAPNOR I LP● Active | 1006.155.561 |
CAPNOR I MidCo● Active | 0751.925.687 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2026 | 02/07/2025 | 16/07/2024 | 31/08/2023 | 30/03/2023 | 05/04/2022 |
| General meeting | 29/06/2026 | 27/06/2025 | 12/07/2024 | 30/08/2023 | 30/03/2023 | 28/03/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 29/06/2026 | 02/07/2026 | French | |
| Full model | 31/12/2024 | 27/06/2025 | 02/07/2025 | French | |
| Consolidated accounts | 31/12/2024 | 27/06/2025 | 01/07/2025 | French | |
| Full model | 31/12/2023 | 12/07/2024 | 16/07/2024 | French | |
| Consolidated accounts | 31/12/2023 | 12/07/2024 | 24/07/2024 | French | |
| Full model | 31/12/2022 | 30/08/2023 | 31/08/2023 | French | |
| Consolidated accounts | 31/12/2022 | 30/08/2023 | 30/08/2023 | French | |
| Full model | 31/12/2021 | 30/03/2023 | 30/03/2023 | French | |
| Consolidated accounts | 31/12/2021 | 30/03/2023 | 30/03/2023 | French | |
| Full modelCorrection | 31/12/2020 | 28/03/2022 | 05/04/2022 | French | |
| Full model | 31/12/2020 | 28/03/2022 | 28/03/2022 | French | |
| Consolidated accounts | 31/12/2020 | 07/04/2022 | 12/04/2022 | French | |
| Full model | 31/12/2019 | 18/12/2020 | 18/12/2020 | French | |
| Consolidated accounts | 31/12/2019 | 16/04/2021 | 22/04/2021 | French | |
| Full model | 31/12/2018 | 17/07/2019 | 23/07/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 29/06/2018 | 23/10/2018 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 16/07/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 14/07/2017 | French | |
| Full model | 31/12/2015 | 17/06/2016 | 06/07/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 03/07/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 54 ended
Active mandates
Active
Active
Active
Active
Active
Active
Faustino Rabasot Solan
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/10/2025DEMISSIONS, NOMINATIONS
- Mandates03/09/2025DEMISSIONS, NOMINATIONS
- Mandates03/07/2024DEMISSIONS, NOMINATIONS
- Mandates26/04/2023DEMISSIONS, NOMINATIONS
- Mandates06/03/2023DEMISSIONS, NOMINATIONS
- Capital / shares07/02/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Mandates01/02/2023CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates19/08/2022DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,8 M €↑
- 27/06/2025reconductionB.S.T. Réviseurs d'entreprises SRL — commissaire
- 2024Annual accounts 20243,1 M €↑
- 15/05/2024reconductionLouis De Clercq — administrateur et Président du Conseil d'administration
- 15/05/2024reconductionJean François Van Hecke — administrateur
- 15/05/2024reconductionXavier Ruquois — administrateur
- 15/05/2024reconductionLaure Le Hardÿ de Beaulieu — administrateur
- 15/05/2024reconductionPierre Demolin — administrateur
- 15/05/2024nominationCédric Antoine — administrateur
- 15/05/2024nominationLouis De Clercq — administrateur
- 2023Annual accounts 20232,6 M €↑
- 25/09/2023nominationRabasot Solan, Faustino — administrateur
- 01/02/2023nominationLDC Investment Company SRL — administrateur
- 2022Annual accounts 2022-1 M €↑
- 23/12/2022nominationBST REVISEURS D'ENTREPRISES - BST BEDRIJFSREVISOREN SRL — commissaire
- 2021Annual accounts 2021-3 M €↓
- 2020Annual accounts 2020-1,5 M €↓
- 2018Annual accounts 2018316,9 k €↑
- 2018Name changeMedi-Market Group
- 2017Annual accounts 2017-151,1 k €↑
- 2016Annual accounts 2016-769,3 k €↓
- 2015Annual accounts 2015-373,2 k €↑
- 2014Annual accounts 2014-396,6 k €
- 2014Name changeMedicare-Market
- 16/12/2013IncorporationPublic limited company