ACTIVE

N-ZONE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
125,9 k €
+2083.4% YoY
Gross margin
1,9 M €
+115.4% YoY
Equity
2,6 M €
+3.0% YoY

What does N-ZONE do?

N-ZONE is a Public limited company incorporated in 2014. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Sprimont.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0547.921.920
Incorporation
13/03/2014
Legal form
Public limited company
Registered office
Rue de Theux(LVG) 18
4141 Sprimont · WallonieSee on map
Contributed capital
2 136 394,00 €
Latest accounts
31/12/2025
Activities (NACE)
47640Retail sale of sporting equipment in specialised stores· main47650Retail sale of games and toys in specialised stores70200Management consultancy activities70220Business and other management consultancy activities32400Manufacture of games and toys32400Manufacture of games and toys+18
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin1,9 M €873,2 k €564,9 k €408,1 k €336,6 k €345,9 k €277,3 k €209,1 k €181,5 k €207,5 k €34,4 k €74,8 k €
EBITDA700,4 k €107,3 k €81,3 k €50,5 k €95,5 k €78,1 k €24,5 k €31,3 k €93,1 k €166,5 k €33,2 k €74,4 k €
Operating result109,2 k €2,6 k €32,9 k €38,1 k €61,1 k €58,2 k €-2,4 k €-9,6 k €49,9 k €125,3 k €6,8 k €54,4 k €
Net result125,9 k €-6,3 k €25,3 k €32,8 k €27,3 k €51,1 k €-5,6 k €-14,6 k €15,8 k €82,6 k €-6,3 k €32,4 k €
Balance sheet
Equity2,6 M €2,5 M €230,2 k €205,0 k €173,0 k €163,4 k €112,3 k €117,9 k €132,5 k €119,2 k €36,6 k €43,0 k €
Total assets3,7 M €3,2 M €1,1 M €853,5 k €676,4 k €395,8 k €391,6 k €317,0 k €454,3 k €362,3 k €168,5 k €215,0 k €
Cash433,0 k €321,8 k €213,6 k €189,1 k €389,0 k €80,8 k €100,4 k €11,3 k €123,7 k €172,1 k €84,0 k €78,3 k €
Debts1,1 M €669,4 k €878,7 k €648,5 k €502,7 k €231,8 k €279,3 k €199,1 k €309,4 k €242,8 k €116,8 k €171,2 k €
Other
Workforce–18,0 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 3 ended

Active mandates

JARINVEST

Chairman of the board of directors · since 05 février 2024 · until 04 février 2030 · 0478.367.871

Represented by Etienne Vandekerckhove

Active
Julien ROMANETTO

Director · since 05 février 2024 · until 04 février 2030

Active
NOSHAQ PARTNERS

Director · since 05 février 2024 · until 04 février 2030 · 0808.219.836

Represented by Bertrand JOIRET

Active
WALLIMAGE

Director · since 05 février 2024 · until 04 février 2030 · 0472.062.970

Represented by Odile Malevé

Active
Vincenzo BIANCA

Managing director

Active

Ended mandates

JARINVEST

Director · since 05 février 2024 · until 04 février 2030 · 0478.367.871

Represented by Etienne Vandekerkhove

Ended
Vincenzo BIANCA

Administrator - manager

Ended
Vincenzo BIANCA

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BIANCA CREATIONS● Active
1015.065.606
BVGC● Active
0793.905.012
CREANIM● Active
0548.778.686
Trésors de légendes● Active
0743.552.807
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/09/202630/07/202523/07/202429/08/202313/07/202230/09/2021
General meeting18/06/202625/05/202503/07/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202518/06/202602/09/2026FrenchPDF
Abridged model31/12/202518/06/202627/07/2026FrenchPDF
Abridged model31/12/202425/05/202530/07/2025FrenchPDF
Micro model31/12/202303/07/202423/07/2024FrenchPDF
Micro model31/12/202215/06/202329/08/2023FrenchPDF
Micro model31/12/202116/06/202213/07/2022FrenchPDF
Micro model31/12/202017/06/202130/09/2021FrenchPDF
Micro model31/12/201910/09/202008/10/2020FrenchPDF
Micro model31/12/201820/06/201920/08/2019FrenchPDF
Micro model31/12/201721/06/201821/08/2018FrenchPDF
Micro model31/12/201615/06/201721/08/2017FrenchPDF
Abridged model31/12/201516/06/201623/08/2016FrenchPDF
Abridged model31/12/201418/06/201525/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 3 ended

Active mandates

JARINVEST

Chairman of the board of directors · since 05 février 2024 · until 04 février 2030 · 0478.367.871

Represented by Etienne Vandekerckhove

Active
Julien ROMANETTO

Director · since 05 février 2024 · until 04 février 2030

Active
NOSHAQ PARTNERS

Director · since 05 février 2024 · until 04 février 2030 · 0808.219.836

Represented by Bertrand JOIRET

Active
WALLIMAGE

Director · since 05 février 2024 · until 04 février 2030 · 0472.062.970

Represented by Odile Malevé

Active
Vincenzo BIANCA

Managing director

Active

Ended mandates

JARINVEST

Director · since 05 février 2024 · until 04 février 2030 · 0478.367.871

Represented by Etienne Vandekerkhove

Ended
Vincenzo BIANCA

Administrator - manager

Ended
Vincenzo BIANCA

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/12/2018
    SIEGE SOCIAL
    PDF
  • Capital / shares06/10/2017
    OBJET - CAPITAL, ACTIONS
    PDF
  • Other20/07/2015
    DIVERS
    PDF
  • Other17/03/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025125,9 k €↑
  2. 2024
    Annual accounts 2024-6,3 k €↓
  3. 2023
    Annual accounts 202325,3 k €↓
  4. 2022
    Annual accounts 202232,8 k €↑
  5. 2021
    Annual accounts 202127,3 k €↓
  6. 2020
    Annual accounts 202051,1 k €↑
  7. 2019
    Annual accounts 2019-5,6 k €↑
  8. 2018
    Annual accounts 2018-14,6 k €↓
  9. 2017
    Annual accounts 201715,8 k €↓
  10. 2016
    Annual accounts 201682,6 k €↑
  11. 2015
    Annual accounts 2015-6,3 k €↓
  12. 2014
    Annual accounts 201432,4 k €
  13. 13/03/2014
    IncorporationPublic limited company