ACTIVE

Pharmacies by Medi-Market Group

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result768,8 k €-20,2 %over 1 year

Revenue61,7 M €+15,1 %over 1 year

Equity-656,7 k €+53,9 %over 1 year

Workforce101,3 ETP+3,3 %over 1 year

Identity

Source · BCE/KBO

Pharmacies by Medi-Market Group is a Public limited company incorporated in 2014. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Evere. It employs on average 101,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0548.663.375
Incorporation: 17/03/2014
Legal form: Public limited company
Registered office: Avenue Cicéron 7
1140 Evere · BruxellesSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 101,3 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 47120Retail sale in non-specialised stores 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores+2

Joint committees (2)

313
31300

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 12 filings

Trend over 10 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	61,7 M €	+15.1%	53,6 M €	+15.5%	46,4 M €	+15.1%	40,4 M €	+22.8%	32,9 M €
EBITDA	1,6 M €	+4.6%	1,6 M €	-10.9%	1,8 M €	+669%	228,1 k €	+141%	-552,7 k €
Operating result	1,1 M €	-14.7%	1,3 M €	-4.5%	1,4 M €	+480%	-357,8 k €	+62.7%	-958,2 k €
Net result	768,8 k €	-20.2%	963,6 k €	+16.7%	825,8 k €	+250%	-550,5 k €	+55.0%	-1,2 M €
Balance sheet
Equity	-656,7 k €	+53.9%	-1,4 M €	+40.3%	-2,4 M €	+25.7%	-3,2 M €	-20.7%	-2,7 M €
Total assets	20,4 M €	+38.8%	14,7 M €	+4.7%	14 M €	+9.3%	12,8 M €	+10.2%	11,6 M €
Cash	276,2 k €	-67.4%	846,9 k €	+16.2%	729 k €	-29.3%	1 M €	+26.2%	817,4 k €
Debts	21 M €	+30.6%	16,1 M €	-1.8%	16,4 M €	+3.5%	15,9 M €	+11.3%	14,2 M €
Other
Workforce	101,3 ETP	+3.3%	98,1 ETP	-3.5%	101,7 ETP	+10.8%	91,8 ETP	+29.1%	71,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

Medi-Market Group

Director · since 01 juin 2021 · until 29 juin 2026 · 0543.409.935

Represented by Cédric Antoine

Active

Ended mandates

Medi-Market Group

Director · since 01 juin 2021 · until 18 juin 2026 · 0543.409.935

Represented by Cédric Antoine

Ended

Medi-Market Group

Director · since 30 décembre 2020 · 0543.409.935

Represented by Antoine Cédric

Ended

Medi-Market Group

Director · since 18 juin 2020 · until 18 juin 2026 · 0543.409.935

Represented by Cédric Antoine

Ended

Medi-Market Group

Director · since 17 mars 2014 · until 16 juin 2020 · 0543.409.935

Represented by Yvan Verougstraete

Ended

Other companies at this address

Avenue Cicéron 7 1140 Evere

Company	CBE no.
Medicare-Market Online Services● Active	0836.224.231
MEDI-MARKET Parapharmacies● Active	0545.833.054
MEDI-SUPPLY INTERNET● Active	0673.867.215
PHARMACLIC ASSETS● Active	0877.869.301

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	01/07/2025	16/07/2024	31/08/2023	30/03/2023	05/04/2022
General meeting	29/06/2026	27/06/2025	12/07/2024	30/08/2023	30/03/2023	28/03/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	29/06/2026	03/07/2026	French	PDF
Full model	31/12/2024	27/06/2025	01/07/2025	French	PDF
Full model	31/12/2023	12/07/2024	16/07/2024	French	PDF
Full model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Full model	31/12/2021	30/03/2023	30/03/2023	French	PDF
Abridged modelCorrection	31/12/2020	28/03/2022	05/04/2022	French	PDF
Abridged model	31/12/2020	28/03/2022	28/03/2022	French	PDF
Abridged model	31/12/2019	18/12/2020	18/12/2020	French	PDF
Abridged model	31/12/2018	17/07/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	14/07/2017	French	PDF
Full model	31/12/2015	16/06/2016	06/07/2016	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

Medi-Market Group

Director · since 01 juin 2021 · until 29 juin 2026 · 0543.409.935

Represented by Cédric Antoine

Active

Ended mandates

Medi-Market Group

Director · since 01 juin 2021 · until 18 juin 2026 · 0543.409.935

Represented by Cédric Antoine

Ended

Medi-Market Group

Director · since 30 décembre 2020 · 0543.409.935

Represented by Antoine Cédric

Ended

Medi-Market Group

Director · since 18 juin 2020 · until 18 juin 2026 · 0543.409.935

Represented by Cédric Antoine

Ended

Medi-Market Group

Director · since 17 mars 2014 · until 16 juin 2020 · 0543.409.935

Represented by Yvan Verougstraete

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates11/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/02/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/02/2022
CAPITAL, ACTIONS
PDF
Restructuring26/11/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates30/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2020
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025768,8 k €↓
2024
Annual accounts 2024963,6 k €↑
2023
Annual accounts 2023825,8 k €↑
2022
Annual accounts 2022-550,5 k €↑
2021
Annual accounts 2021-1,2 M €↓
2020
Annual accounts 2020-970,5 k €↓
2018
Annual accounts 201818,1 k €↓
2018
Name changePharmacies by Medi-Market Group
2017
Annual accounts 2017127,5 k €↑
2017
Name changePharmaClic Pharmacies
2016
Annual accounts 2016-12,2 k €↑
2015
Annual accounts 2015-58,2 k €
2015
Name changePharmaClic Liège-Rocourt
17/03/2014
IncorporationPublic limited company

Pharmacies by Medi-Market Group

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline