NORMAL SITUATION

L Sphere Développement

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result-40,1 k €-145,9 %over 1 year
Gross margin-39,4 k €-135,3 %over 1 year
Equity64,8 k €-38,2 %over 1 year

Identity

Source · BCE/KBO

L Sphere Développement is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0550.543.591
Legal form
Private company with limited liability
Contributed capital
60 000,00 €
Latest accounts
31/12/2022
Signals
Solid equityGood liquidity

Financials

Source · NBB, 8 filings

Trend over 6 financial years

20222021201820172016
Income statement
Gross margin-39,4 k €111,6 k €-10,4 k €20,9 k €9,3 k €
EBITDA-39,7 k €111,3 k €-10,7 k €20 k €8,7 k €
Operating result-39,7 k €110,4 k €-10,7 k €20 k €8,7 k €
Net result-40,1 k €87,4 k €-4,4 k €10,4 k €-34,5 k €
Balance sheet
Equity64,8 k €104,9 k €-5 k €-557,6 €-11 k €
Total assets152,3 k €224,8 k €157,1 k €168,3 k €474,7 k €
Cash825 €10 k €––12,9 k €
Debts87,1 k €119,9 k €162,1 k €155,7 k €477,3 k €

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 5 ended

Active mandates

GEMAP

Director · 0893.357.429

Represented by Gérald Saint-Remy

Active

Ended mandates

GEMAP

Manager · since 03 avril 2014 · 0893.357.429

Represented by Gérald Saint-Remy

Ended
GEMAP

Director · since 03 avril 2014 · 0893.357.429

Represented by Gérald Saint-Remy

Ended
Pierre Franchimont Engineering

Manager · since 03 avril 2014 · until 27 octobre 2017 · 0896.566.248

Represented by Pierre Franchimont

Ended
GEMAP

Mandate · 0893.357.429

Represented by Gérald Saint-Remy

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/05/202307/07/202228/05/202126/05/202011/07/201928/08/2018
General meeting19/05/202310/06/202221/05/202115/05/202028/06/201925/05/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202219/05/202322/05/2023FrenchPDF
Abridged model31/12/202110/06/202207/07/2022FrenchPDF
Abridged model31/12/202021/05/202128/05/2021FrenchPDF
Abridged model31/12/201915/05/202026/05/2020FrenchPDF
Abridged model31/12/201828/06/201911/07/2019FrenchPDF
Micro model31/12/201725/05/201828/08/2018FrenchPDF
Abridged model31/12/201619/05/201725/08/2017FrenchPDF
Abridged model31/12/201520/05/201606/10/2016FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 5 ended

Active mandates

GEMAP

Director · 0893.357.429

Represented by Gérald Saint-Remy

Active

Ended mandates

GEMAP

Manager · since 03 avril 2014 · 0893.357.429

Represented by Gérald Saint-Remy

Ended
GEMAP

Director · since 03 avril 2014 · 0893.357.429

Represented by Gérald Saint-Remy

Ended
Pierre Franchimont Engineering

Manager · since 03 avril 2014 · until 27 octobre 2017 · 0896.566.248

Represented by Pierre Franchimont

Ended
GEMAP

Mandate · 0893.357.429

Represented by Gérald Saint-Remy

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution08/08/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/12/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office23/09/2019
    SIEGE SOCIAL
    PDF
  • Mandates06/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/04/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-40,1 k €↓
  2. 2021
    Annual accounts 202187,4 k €↑
  3. 2018
    Annual accounts 2018-4,4 k €↓
  4. 2017
    Annual accounts 201710,4 k €↑
  5. 2016
    Annual accounts 2016-34,5 k €↑
  6. 2015
    Annual accounts 2015-36,5 k €