NORMAL SITUATION

DR GRANDJEAN

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 30/06/2022

Net result77,7 k €+52,8 %over 1 year
Gross margin109,6 k €+19,2 %over 1 year
Equity70,9 k €+153,1 %over 1 year

Identity

Source · BCE/KBO

DR GRANDJEAN is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0565.994.307
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
30/06/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 6 financial years

20222019201820172016
Income statement
Gross margin109,6 k €91,9 k €73 k €61,8 k €45,6 k €
EBITDA107,9 k €90,1 k €71,4 k €55,1 k €44,4 k €
Operating result93,6 k €57,6 k €37,8 k €21,6 k €21,8 k €
Net result77,7 k €50,8 k €31,5 k €16,7 k €17,9 k €
Balance sheet
Equity70,9 k €28 k €17,2 k €15,7 k €15 k €
Total assets177,2 k €218 k €239,5 k €256,1 k €179,3 k €
Cash49,6 k €31,6 k €35,7 k €34,4 k €50,7 k €
Debts106,4 k €190 k €222,1 k €240,4 k €161,8 k €

Board of directors

Source · NBB, accounts to 30/06/2022

2 active · 2 ended

Active mandates

CORYSANIC

Director · since 24 octobre 2020 · until 27 novembre 2026 · 0462.964.964

Represented by Dr Pascale Grandjean

Active
Pascale Grandjean

Director · since 24 octobre 2020 · until 27 novembre 2026

Active

Ended mandates

CORYSANIC

Manager · since 24 octobre 2014 · until 24 octobre 2020 · 0462.964.964

Represented by Pascale Grandjean

Ended
Pascale GrandJean

Manager · since 24 octobre 2014 · until 24 octobre 2020

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202101/07/202001/07/201901/07/201801/07/201701/07/2016
Closing of the financial year30/06/202230/06/202130/06/202030/06/201930/06/201830/06/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/02/202327/01/202223/02/202119/02/202022/02/201918/01/2018
General meeting25/11/202226/11/202127/11/202029/11/201930/11/201824/11/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202225/11/202208/02/2023FrenchPDF
Abridged model30/06/202126/11/202127/01/2022FrenchPDF
Abridged model30/06/202027/11/202023/02/2021FrenchPDF
Abridged model30/06/201929/11/201919/02/2020FrenchPDF
Abridged model30/06/201830/11/201822/02/2019FrenchPDF
Abridged model30/06/201724/11/201718/01/2018FrenchPDF
Abridged model30/06/201610/01/201725/01/2017FrenchPDF
Abridged model30/06/201527/11/201501/02/2016FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2022

2 active · 2 ended

Active mandates

CORYSANIC

Director · since 24 octobre 2020 · until 27 novembre 2026 · 0462.964.964

Represented by Dr Pascale Grandjean

Active
Pascale Grandjean

Director · since 24 octobre 2020 · until 27 novembre 2026

Active

Ended mandates

CORYSANIC

Manager · since 24 octobre 2014 · until 24 octobre 2020 · 0462.964.964

Represented by Pascale Grandjean

Ended
Pascale GrandJean

Manager · since 24 octobre 2014 · until 24 octobre 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution13/07/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring05/04/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates25/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/11/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202277,7 k €↑
  2. 2019
    Annual accounts 201950,8 k €↑
  3. 2018
    Annual accounts 201831,5 k €↑
  4. 2017
    Annual accounts 201716,7 k €↓
  5. 2016
    Annual accounts 201617,9 k €↓
  6. 2015
    Annual accounts 201536,6 k €