ACTIVE

Hermogène

Financial year 2025 · closed on 31/12/2025
Net result
905,7 k €
+65.8% YoY
Gross margin
2,6 M €
+1.8% YoY
Equity
2,4 M €
+59.7% YoY

What does Hermogène do?

Hermogène is a Private limited company incorporated in 2014. Its main activity is: Buying and selling of own real estate. Its registered office is in Frameries.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0567.690.619
Incorporation
07/11/2014
Legal form
Private limited company
Registered office
Route de Bavay 56
7080 Frameries · WallonieSee on map
Contributed capital
45 227,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin2,6 M €2,6 M €2,5 M €2,2 M €1,7 M €982,5 k €888,2 k €372,6 k €347,5 k €298,4 k €36,4 k €
EBITDA2,6 M €2,5 M €2,5 M €2,1 M €1,7 M €981,6 k €887,4 k €362,4 k €336,7 k €270,4 k €36,3 k €
Operating result1,8 M €1,7 M €1,6 M €1,3 M €897,4 k €677,3 k €630,7 k €245,2 k €232,2 k €228,6 k €-155,1 k €
Net result905,7 k €546,4 k €604,6 k €708,8 k €417,9 k €411 k €409,9 k €136,5 k €125,5 k €195,8 k €-194,4 k €
Balance sheet
Equity2,4 M €1,5 M €971,8 k €367,1 k €58,4 k €58,4 k €308,5 k €159 k €145,6 k €20,1 k €-175,8 k €
Total assets17,1 M €17,5 M €18,3 M €18,4 M €16,7 M €6,8 M €6,1 M €2,3 M €2,4 M €2,3 M €1,2 M €
Cash81,3 k €2,2 k €33,1 k €20 k €450,5 k €295,3 k €1,1 M €87 k €68,4 k €28,1 k €
Debts14,6 M €16 M €17,3 M €18,1 M €16,7 M €6,8 M €5,7 M €2,1 M €2,3 M €2,3 M €1,4 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Leaso

Director · since 18 mai 2021 · 0740.506.116

Represented by Ben Haegeman

Active
Paul d'Otreppe

Director · since 18 mai 2021

Active
T&D Invest

Director · since 18 mai 2021 · 0689.769.968

Represented by Filip Audenaert

Active

Ended mandates

Compagnie d'Investissement dans le Secteur Social

Manager · since 08 février 2018 · 0477.005.220

Represented by Alexandre Carpentier de Changy

Ended
Compagnie d'Investissement dans le Secteur Social

Manager · since 08 février 2018 · 0477.005.220

Represented by Alexandre Carpentier de Changy

Ended
Compagnie d'Investissement dans le Secteur Social

Manager · since 08 février 2018 · until 18 mai 2021 · 0477.005.220

Represented by Alexandre Carpentier de Changy

Ended
Compagnie d'Investissement dans le Secteur Social

Manager · since 08 février 2018 · 0477.005.220

Represented by Alexandre Carpentier de Changy

Ended
At this address

Other companies at this address

CompanyCBE no.
0477.005.220
EDGARDActive
0567.763.071
E-LISAActive
1003.591.989
EQSOActive
0779.753.108
GROUPE SOCIALEActive
0506.949.318
HermanActive
0695.742.002
LE CLERMYActive
0474.524.988
L'ELIXIRActive
0475.697.304
PREMSActive
1005.681.746
0835.757.443
0730.896.483
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202619/06/202531/05/202413/06/202316/06/202228/07/2021
General meeting21/05/202622/05/202516/05/202419/05/202320/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/05/202605/06/2026FrenchPDF
Abridged model31/12/202422/05/202519/06/2025FrenchPDF
Abridged model31/12/202316/05/202431/05/2024FrenchPDF
Abridged model31/12/202219/05/202313/06/2023FrenchPDF
Abridged model31/12/202120/05/202216/06/2022FrenchPDF
Abridged model31/12/202020/05/202128/07/2021FrenchPDF
Abridged model31/12/201921/05/202019/06/2020FrenchPDF
Abridged model31/12/201831/05/201918/06/2019FrenchPDF
Abridged model31/12/201729/06/201826/07/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201503/06/201629/06/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Leaso

Director · since 18 mai 2021 · 0740.506.116

Represented by Ben Haegeman

Active
Paul d'Otreppe

Director · since 18 mai 2021

Active
T&D Invest

Director · since 18 mai 2021 · 0689.769.968

Represented by Filip Audenaert

Active

Ended mandates

Compagnie d'Investissement dans le Secteur Social

Manager · since 08 février 2018 · 0477.005.220

Represented by Alexandre Carpentier de Changy

Ended
Compagnie d'Investissement dans le Secteur Social

Manager · since 08 février 2018 · 0477.005.220

Represented by Alexandre Carpentier de Changy

Ended
Compagnie d'Investissement dans le Secteur Social

Manager · since 08 février 2018 · until 18 mai 2021 · 0477.005.220

Represented by Alexandre Carpentier de Changy

Ended
Compagnie d'Investissement dans le Secteur Social

Manager · since 08 février 2018 · 0477.005.220

Represented by Alexandre Carpentier de Changy

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/12/2025
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates31/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/04/2022
    SIEGE SOCIAL
    PDF
  • Restructuring20/09/2021
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates03/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring21/05/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates08/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2020
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025905,7 k €
  2. 2024
    Annual accounts 2024546,4 k €
  3. 2023
    Annual accounts 2023604,6 k €
  4. 2022
    Annual accounts 2022708,8 k €
  5. 2021
    Annual accounts 2021417,9 k €
  6. 2020
    Annual accounts 2020411 k €
  7. 2019
    Annual accounts 2019409,9 k €
  8. 2018
    Annual accounts 2018136,5 k €
  9. 2017
    Annual accounts 2017125,5 k €
  10. 2016
    Annual accounts 2016195,8 k €
  11. 2015
    Annual accounts 2015-194,4 k €
  12. 07/11/2014
    IncorporationPrivate limited company