ACTIVE

LUWAPI

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
370,1 €
-78.5% YoY
Revenue
1,9 M €
+6.1% YoY
Equity
149,0 k €
+0.2% YoY
Workforce
20,6 ETP
-2.4% YoY

What does LUWAPI do?

LUWAPI is a Private limited company incorporated in 2015. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Wavre. It employs on average 20,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0636.928.130
Incorporation
10/09/2015
Legal form
Private limited company
Registered office
Chemin des Maréchaux 18
1300 Wavre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
20,6 ETP
Activities (NACE)
87202Residential care activities for mental retardation, mental health and substance abuse· main87202Residential care activities for mental retardation, mental health and substance abuse
Joint committees (2)
  • 319
  • 31902
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Revenue1,9 M €1,8 M €1,7 M €1,6 M €–––––
EBITDA47,5 k €13,4 k €24,5 k €-44,4 k €76,3 k €121,3 k €210,1 k €104,0 k €-48,0 k €
Operating result19,8 k €110,6 €16,7 k €-49,0 k €69,5 k €113,4 k €151,2 k €76,3 k €-52,5 k €
Net result370,1 €1,7 k €1,9 k €-20,1 k €6,8 k €19,5 k €120,9 k €82,2 k €-83,0 k €
Balance sheet
Equity149,0 k €148,6 k €146,9 k €145,0 k €165,1 k €158,3 k €126,4 k €5,5 k €-76,8 k €
Total assets764,0 k €484,2 k €475,1 k €724,6 k €756,3 k €745,5 k €542,4 k €421,9 k €358,3 k €
Cash207,4 k €107,2 k €65,0 k €10,9 k €76,4 k €71,2 k €77,0 k €15,2 k €28,0 k €
Debts615,0 k €335,6 k €328,2 k €579,4 k €591,1 k €587,1 k €416,0 k €405,6 k €435,1 k €
Other
Workforce20,6 ETP21,1 ETP19,9 ETP20,5 ETP18,4 ETP18,6 ETP17,9 ETP19,8 ETP17,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Laurent Camnitzer

Mandate

Active

Ended mandates

DEFI SOINS

Director · since 10 septembre 2015 · until 16 décembre 2020 · 0823.166.546

Ended
DEFI SOINS

Director · since 10 septembre 2015 · 0823.166.546

Ended
Laurent CAMNITZER

Director · since 10 septembre 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
CAP SOURIRE● Active
0729.958.058
Foncière du Nil● Active
0631.850.872
Les Renardeaux● Active
0668.895.865
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202508/10/202405/10/202309/12/202226/11/202130/12/2020
General meeting30/06/202530/09/202405/09/202317/10/202228/10/202117/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202527/08/2025FrenchPDF
Abridged model31/12/202330/09/202408/10/2024FrenchPDF
Abridged model31/12/202205/09/202305/10/2023FrenchPDF
Abridged model31/12/202117/10/202209/12/2022FrenchPDF
Abridged model31/12/202028/10/202126/11/2021FrenchPDF
Abridged model31/12/201917/12/202030/12/2020FrenchPDF
Abridged model31/12/201809/01/202013/01/2020FrenchPDF
Abridged model31/12/201716/11/201813/12/2018FrenchPDF
Abridged model31/12/201630/06/201712/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Laurent Camnitzer

Mandate

Active

Ended mandates

DEFI SOINS

Director · since 10 septembre 2015 · until 16 décembre 2020 · 0823.166.546

Ended
DEFI SOINS

Director · since 10 septembre 2015 · 0823.166.546

Ended
Laurent CAMNITZER

Director · since 10 septembre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office01/08/2023
    SIEGE SOCIAL
    PDF
  • Mandates26/11/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/07/2017
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Other14/09/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024370,1 €↓
  2. 2023
    Annual accounts 20231,7 k €↓
  3. 2022
    Annual accounts 20221,9 k €↑
  4. 2021
    Annual accounts 2021-20,1 k €↓
  5. 2020
    Annual accounts 20206,8 k €↓
  6. 2019
    Annual accounts 201919,5 k €↓
  7. 2018
    Annual accounts 2018120,9 k €↑
  8. 2017
    Annual accounts 201782,2 k €↑
  9. 2016
    Annual accounts 2016-83,0 k €
  10. 10/09/2015
    IncorporationPrivate limited company