ACTIVE

Les Renardeaux

Financial year 2024 · Closed on 31/12/2024

Net result209,9 k €-17,8 %over 1 year
Revenue4,7 M €-0,0 %over 1 year
Equity150,2 k €+351,5 %over 1 year
Workforce38,0 ETP-0,8 %over 1 year

Identity

Source · BCE/KBO

Les Renardeaux is a Private company with limited liability incorporated in 2017. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Wavre. It employs on average 38,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0668.895.865
Incorporation
09/01/2017
Legal form
Private company with limited liability
Registered office
Chemin des Maréchaux 18
1300 Wavre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
38,0 ETP
Joint committees (1)
  • 31902
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20242023202220212020
Income statement
Revenue4,7 M €4,7 M €4,2 M €4 M €3,8 M €
EBITDA288,2 k €304,7 k €-32,2 k €198,2 k €81,4 k €
Operating result274,5 k €258,4 k €-84,2 k €132,9 k €15,8 k €
Net result209,9 k €255,4 k €-95,9 k €110,9 k €-4,3 k €
Balance sheet
Equity150,2 k €-59,7 k €-315,1 k €-219,2 k €-330,1 k €
Total assets1,1 M €653,4 k €814,4 k €1,5 M €1,2 M €
Cash601,3 k €212,6 k €505,6 k €233,9 k €144,2 k €
Debts984,6 k €713,1 k €1,1 M €1,7 M €1,5 M €
Other
Workforce38,0 ETP38,3 ETP39,7 ETP39,6 ETP38,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Laurent CAMNITZER

Manager · since 09 janvier 2017

Active

Ended mandates

Marc LIEGEOIS

Manager · since 09 janvier 2017 · until 20 décembre 2021

Ended
Marc LIEGEOIS

Manager · since 09 janvier 2017

Ended
Marc LIEGEOIS

Mandate

Ended

Other companies at this address

Chemin des Maréchaux 18 1300 Wavre
CompanyCBE no.
CAP SOURIRE● Active
0729.958.058
0631.850.872
LUWAPI● Active
0636.928.130

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202509/10/202429/01/202413/11/202230/09/202111/01/2021
General meeting30/06/202505/09/202405/09/202330/06/202230/06/202130/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202527/08/2025FrenchPDF
Abridged model31/12/202305/09/202409/10/2024FrenchPDF
Abridged model31/12/202205/09/202329/01/2024FrenchPDF
Abridged model31/12/202130/06/202213/11/2022FrenchPDF
Abridged model31/12/202030/06/202130/09/2021FrenchPDF
Abridged model31/12/201930/10/202011/01/2021FrenchPDF
Abridged model31/12/201829/06/201924/10/2019FrenchPDF
Abridged model31/12/201722/06/201831/07/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Laurent CAMNITZER

Manager · since 09 janvier 2017

Active

Ended mandates

Marc LIEGEOIS

Manager · since 09 janvier 2017 · until 20 décembre 2021

Ended
Marc LIEGEOIS

Manager · since 09 janvier 2017

Ended
Marc LIEGEOIS

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/01/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024209,9 k €↓
  2. 2023
    Annual accounts 2023255,4 k €↑
  3. 2022
    Annual accounts 2022-95,9 k €↓
  4. 2021
    Annual accounts 2021110,9 k €↑
  5. 2020
    Annual accounts 2020-4,3 k €↓
  6. 2019
    Annual accounts 201922,1 k €↓
  7. 2018
    Annual accounts 201866 k €↑
  8. 2017
    Annual accounts 2017-432,5 k €
  9. 09/01/2017
    IncorporationPrivate company with limited liability