MERYMMO
0638.824.578 · rovalta.com · 22/09/2026
ACTIVE
MERYMMO
Financial year 2025 · closed on 31/12/2025
Net result
26,4 k €
-57.1% YoY
Gross margin
82,7 k €
-21.8% YoY
Equity
180,5 k €
+17.2% YoY
Overview
What does MERYMMO do?
MERYMMO is a Public limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0638.824.578
Incorporation
24/09/2015
Legal form
Public limited company
Registered office
Rue Bois-l'Evêque 71
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 200
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 82,7 k € | -21.8% | 105,7 k € | +158% | 40,9 k € | -44.9% | 74,2 k € | -33.7% | 111,9 k € | +203% | 37 k € | -22.7% | 47,8 k € | +4.9% | 45,6 k € | -3.0% | 47 k € | +55.3% | 30,3 k € |
| EBITDA | 60,3 k € | -42.8% | 105,4 k € | +224% | 32,6 k € | +276% | 8,7 k € | -68.9% | 27,8 k € | +2.4% | 27,2 k € | -36.9% | 43,1 k € | +5.2% | 40,9 k € | -3.0% | 42,2 k € | +122% | 19 k € |
| Operating result | 40,7 k € | -52.5% | 85,8 k € | +576% | 12,7 k € | +213% | -11,2 k € | -239% | 8 k € | +10.6% | 7,3 k € | -68.4% | 23 k € | +10.2% | 20,9 k € | -5.8% | 22,1 k € | +467% | -6 k € |
| Net result | 26,4 k € | -57.1% | 61,7 k € | +5189% | 1,2 k € | +108% | -15,1 k € | -402% | 5 k € | +158% | 1,9 k € | -82.3% | 11 k € | -42.6% | 19,1 k € | +43.5% | 13,3 k € | +170% | -18,9 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 180,5 k € | +17.2% | 154,1 k € | +66.7% | 92,4 k € | +1.3% | 91,2 k € | -14.2% | 106,3 k € | +4.9% | 101,3 k € | +1.9% | 99,4 k € | +12.4% | 88,4 k € | +27.5% | 69,3 k € | +23.7% | 56,1 k € |
| Total assets | 2,4 M € | -0.4% | 2,4 M € | +358% | 522 k € | -5.4% | 552 k € | -6.6% | 590,9 k € | +0.6% | 587,6 k € | -2.5% | 602,9 k € | -3.8% | 626,8 k € | -3.6% | 650,3 k € | +35.0% | 481,6 k € |
| Cash | 78,6 k € | -41.5% | 134,4 k € | +3005% | 4,3 k € | -48.0% | 8,3 k € | +22.6% | 6,8 k € | +3503% | 188,7 € | -95.3% | 4 k € | +5.8% | 3,8 k € | +14.3% | 3,3 k € | +2.9% | 3,2 k € |
| Debts | 2,2 M € | -1.6% | 2,2 M € | +418% | 429,6 k € | -6.8% | 460,8 k € | -4.9% | 484,6 k € | -0.3% | 486,3 k € | -3.4% | 503,5 k € | -6.5% | 538,3 k € | -7.2% | 580,1 k € | +36.6% | 424,6 k € |
| Other | |||||||||||||||||||
| Workforce | – | – | 2 864,9 ETP | -95.3% | 60 836,7 ETP | – | – | – | – | – | – | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 07/07/2025 | 28/06/2024 | 04/07/2023 | 30/06/2022 | 07/07/2021 |
| General meeting | 02/06/2026 | 07/06/2025 | 04/06/2024 | 06/06/2023 | 07/06/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/06/2026 | 01/07/2026 | French | |
| Abridged model | 31/12/2024 | 07/06/2025 | 07/07/2025 | French | |
| Abridged model | 31/12/2023 | 04/06/2024 | 28/06/2024 | French | |
| Abridged model | 31/12/2022 | 06/06/2023 | 04/07/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 30/06/2022 | French | |
| Micro model | 31/12/2020 | 03/06/2021 | 07/07/2021 | French | |
| Micro model | 31/12/2019 | 04/05/2020 | 17/06/2020 | French | |
| Micro model | 31/12/2018 | 04/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 05/06/2018 | 03/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 24/07/2017 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,4 k €↓
- 2024Annual accounts 202461,7 k €↑
- 2023Annual accounts 20231,2 k €↑
- 2022Annual accounts 2022-15,1 k €↓
- 2021Annual accounts 20215 k €↑
- 2020Annual accounts 20201,9 k €↓
- 2019Annual accounts 201911 k €↓
- 2018Annual accounts 201819,1 k €↑
- 2017Annual accounts 201713,3 k €↑
- 2016Annual accounts 2016-18,9 k €
- 24/09/2015IncorporationPublic limited company