MERYMMO
0638.824.578 · rovalta.com · 24/09/2026
MERYMMO
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOMERYMMO is a Public limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Liège.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0638.824.578
- Incorporation
- 24/09/2015
- Legal form
- Public limited company
- Registered office
- Rue Bois-l'Evêque 71
4000 Liège · WallonieSee on map - Contributed capital
- 75 000,00 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 200
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 82,7 k € | -21.8% | 105,7 k € | +158% | 40,9 k € | -44.9% | 74,2 k € | -33.7% | 111,9 k € |
| EBITDA | 60,3 k € | -42.8% | 105,4 k € | +224% | 32,6 k € | +276% | 8,7 k € | -68.9% | 27,8 k € |
| Operating result | 40,7 k € | -52.5% | 85,8 k € | +576% | 12,7 k € | +213% | -11,2 k € | -239% | 8 k € |
| Net result | 26,4 k € | -57.1% | 61,7 k € | +5189% | 1,2 k € | +108% | -15,1 k € | -402% | 5 k € |
| Balance sheet | |||||||||
| Equity | 180,5 k € | +17.2% | 154,1 k € | +66.7% | 92,4 k € | +1.3% | 91,2 k € | -14.2% | 106,3 k € |
| Total assets | 2,4 M € | -0.4% | 2,4 M € | +358% | 522 k € | -5.4% | 552 k € | -6.6% | 590,9 k € |
| Cash | 78,6 k € | -41.5% | 134,4 k € | +3005% | 4,3 k € | -48.0% | 8,3 k € | +22.6% | 6,8 k € |
| Debts | 2,2 M € | -1.6% | 2,2 M € | +418% | 429,6 k € | -6.8% | 460,8 k € | -4.9% | 484,6 k € |
| Other | |||||||||
| Workforce | – | – | 2 864,9 ETP | -95.3% | 60 836,7 ETP | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20253 active · 10 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 07/07/2025 | 28/06/2024 | 04/07/2023 | 30/06/2022 | 07/07/2021 |
| General meeting | 02/06/2026 | 07/06/2025 | 04/06/2024 | 06/06/2023 | 07/06/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/06/2026 | 01/07/2026 | French | |
| Abridged model | 31/12/2024 | 07/06/2025 | 07/07/2025 | French | |
| Abridged model | 31/12/2023 | 04/06/2024 | 28/06/2024 | French | |
| Abridged model | 31/12/2022 | 06/06/2023 | 04/07/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 30/06/2022 | French | |
| Micro model | 31/12/2020 | 03/06/2021 | 07/07/2021 | French | |
| Micro model | 31/12/2019 | 04/05/2020 | 17/06/2020 | French | |
| Micro model | 31/12/2018 | 04/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 05/06/2018 | 03/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 24/07/2017 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 10 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,4 k €↓
- 2024Annual accounts 202461,7 k €↑
- 2023Annual accounts 20231,2 k €↑
- 2022Annual accounts 2022-15,1 k €↓
- 2021Annual accounts 20215 k €↑
- 2020Annual accounts 20201,9 k €↓
- 2019Annual accounts 201911 k €↓
- 2018Annual accounts 201819,1 k €↑
- 2017Annual accounts 201713,3 k €↑
- 2016Annual accounts 2016-18,9 k €
- 24/09/2015IncorporationPublic limited company