ACTIVE

COBIUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,3 M €

+39.1% YoY

Gross margin

-28,4 k €

-18.4% YoY

Equity

38,6 M €

+38.3% YoY

What does COBIUS do?

COBIUS is a Private limited company incorporated in 2015. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0639.726.876

Incorporation

30/09/2015

Legal form

Private limited company

Registered office

Rue de la Chancellerie 2 box 1
1000 Bruxelles · BruxellesSee on map

Contributed capital

34 248 948,02 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	-28,4 k €	-18.4%	-24 k €	-58.1%	-15,2 k €	-124%	-6,8 k €	+30.9%	-9,8 k €	+6.8%	-10,5 k €	-64.1%	-6,4 k €	+15.8%	-7,6 k €	-53.1%	-5 k €	+34.2%	-7,6 k €
EBITDA	-29,4 k €	-17.8%	-25 k €	-54.7%	-16,2 k €	-111%	-7,7 k €	+28.4%	-10,7 k €	+6.3%	-11,4 k €	-56.5%	-7,3 k €	+8.6%	-8 k €	-49.7%	-5,3 k €	+35.6%	-8,3 k €
Operating result	-29,4 k €	-17.8%	-25 k €	-54.7%	-16,2 k €	-111%	-7,7 k €	+28.4%	-10,7 k €	+6.3%	-11,4 k €	-56.5%	-7,3 k €	+8.6%	-8 k €	-49.7%	-5,3 k €	+35.6%	-8,3 k €
Net result	4,3 M €	+39.1%	3,1 M €	-0.4%	3,1 M €	+139%	1,3 M €	+15984%	-8,1 k €	-101%	916,7 k €	+12435%	-7,4 k €	+15.6%	-8,8 k €	-65.8%	-5,3 k €	+36.0%	-8,3 k €
Balance sheet
Equity	38,6 M €	+38.3%	27,9 M €	+98.8%	14 M €	+53.6%	9,1 M €	+54.7%	5,9 M €	+23.2%	4,8 M €	+24.3%	3,9 M €	+106%	1,9 M €	+103%	925,3 k €	+63.8%	564,8 k €
Total assets	38,6 M €	+31.9%	29,3 M €	+108%	14 M €	+53.6%	9,1 M €	+54.6%	5,9 M €	+23.1%	4,8 M €	+24.4%	3,9 M €	+105%	1,9 M €	+103%	927,4 k €	+63.6%	566,9 k €
Cash	3,1 M €	+100%	1,6 M €	+19200%	8,1 k €	-7.6%	8,8 k €	+57.5%	5,6 k €	-75.0%	22,3 k €	+769%	2,6 k €	-66.3%	7,6 k €	+212%	2,4 k €	+41.5%	1,7 k €
Debts	8,8 k €	-99.4%	1,4 M €	+20613%	6,6 k €	+181%	2,3 k €	+6.9%	2,2 k €	-60.2%	5,5 k €	+160%	2,1 k €	-0.8%	2,1 k €	+2.0%	2,1 k €	+2.1%	2,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Charles de Liedekerke

Chairman of the board of directors · since 03 juin 2025 · until 06 juin 2028

Active

Grégoire de Spoelberch

Director · since 03 juin 2025 · until 06 juin 2028

Active

William Wyatt

Director · since 03 juin 2025 · until 06 juin 2028

Active

Ended mandates

Charles de Liedekerke

Chairman of the board of directors · since 07 juin 2022 · until 03 juin 2025

Ended

Grégoire de Spoelberch

Director · since 07 juin 2022 · until 03 juin 2025

Ended

William Wyatt

Director · since 07 juin 2022 · until 03 juin 2025

Ended

Charles de Liedekerke

Chairman of the board of directors

Ended

At this address

Other companies at this address

Company	CBE no.
2Arion5● Active	1022.048.418
2Erebus4● Active	1009.708.929
Athena 2022● Active	0793.693.194
Athena NL 2022● Active	0799.396.695
CCI Athena 2023● Active	0798.326.529
CCI Athena 2024● Active	1010.832.743
CCI Athena 2026● Active	1040.173.362
COBEHOLD● Active	0864.503.095
COBIA● Active	0553.574.149
COBIB● Active	0820.318.310
COBIC● Active	0425.949.467
COBID● Active	0414.248.396
COMPAGNIE BENELUX PARTICIPATIONS● Active	0403.233.750
Cosperity● Active	0799.376.109
IBEL● Active	0457.983.223
SOCIETE ANONYME MOSANE● Active	0401.638.002
Source22● Active	0786.726.517

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	10/06/2025	11/06/2024	07/06/2023	09/06/2022	10/06/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	10/06/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	11/06/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	07/06/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	09/06/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	10/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	08/06/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	05/06/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	07/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	07/06/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Charles de Liedekerke

Chairman of the board of directors · since 03 juin 2025 · until 06 juin 2028

Active

Grégoire de Spoelberch

Director · since 03 juin 2025 · until 06 juin 2028

Active

William Wyatt

Director · since 03 juin 2025 · until 06 juin 2028

Active

Ended mandates

Charles de Liedekerke

Chairman of the board of directors · since 07 juin 2022 · until 03 juin 2025

Ended

Grégoire de Spoelberch

Director · since 07 juin 2022 · until 03 juin 2025

Ended

William Wyatt

Director · since 07 juin 2022 · until 03 juin 2025

Ended

Charles de Liedekerke

Chairman of the board of directors

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares01/06/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares12/12/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates14/07/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/04/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares25/02/2025
CAPITAL, ACTIONS
PDF
Capital / shares07/08/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates18/06/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/06/2024
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,3 M €↑
2024
Annual accounts 20243,1 M €↓
2023
Annual accounts 20233,1 M €↑
2022
Annual accounts 20221,3 M €↑
2021
Annual accounts 2021-8,1 k €↓
2020
Annual accounts 2020916,7 k €↑
2019
Annual accounts 2019-7,4 k €↑
2018
Annual accounts 2018-8,8 k €↓
2017
Annual accounts 2017-5,3 k €↑
2016
Annual accounts 2016-8,3 k €
30/09/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COBIUS

Overview

What does COBIUS do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline