ACTIVE

Source22

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
497,7 k €
+18.9% YoY
Gross margin
-9 k €
-146.8% YoY
Equity
14,6 M €
+3.5% YoY

What does Source22 do?

Source22 is a Private limited company incorporated in 2022. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0786.726.517
Incorporation
01/06/2022
Legal form
Private limited company
Registered office
Rue de la Chancellerie 2 box 1
1000 Bruxelles · BruxellesSee on map
Contributed capital
13 824 369,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin-9 k €-3,6 k €-8,9 k €
EBITDA-10 k €-4 k €-9,7 k €
Operating result-10 k €-4 k €-9,7 k €
Net result497,7 k €418,4 k €-94,1 k €
Balance sheet
Equity14,6 M €14,1 M €13,7 M €
Total assets47,2 M €46,8 M €46,4 M €
Cash5,8 k €6,2 k €9,6 k €
Debts32,3 M €32,2 M €32,3 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Charles de Liedekerke

Chairman of the board of directors · since 30 mai 2022

Active
Grégoire de Spoelberch

Director · since 30 mai 2022

Active
William Wyatt

Director · since 30 mai 2022

Active
At this address

Other companies at this address

CompanyCBE no.
2Arion5● Active
1022.048.418
2Erebus4● Active
1009.708.929
Athena 2022● Active
0793.693.194
Athena NL 2022● Active
0799.396.695
CCI Athena 2023● Active
0798.326.529
CCI Athena 2024● Active
1010.832.743
CCI Athena 2026● Active
1040.173.362
COBEHOLD● Active
0864.503.095
COBIA● Active
0553.574.149
COBIB● Active
0820.318.310
COBIC● Active
0425.949.467
COBID● Active
0414.248.396
COBIUS● Active
0639.726.876
COMPAGNIE BENELUX PARTICIPATIONS● Active
0403.233.750
Cosperity● Active
0799.376.109
IBEL● Active
0457.983.223
SOCIETE ANONYME MOSANE● Active
0401.638.002
Annual accounts

Full financial information

202520242023
Type of accountAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202430/05/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months20 months
Filing date03/08/202610/06/202511/06/2024
General meeting02/06/202603/06/202504/06/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202603/08/2026FrenchPDF
Abridged model31/12/202403/06/202510/06/2025FrenchPDF
Abridged model31/12/202304/06/202411/06/2024FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Charles de Liedekerke

Chairman of the board of directors · since 30 mai 2022

Active
Grégoire de Spoelberch

Director · since 30 mai 2022

Active
William Wyatt

Director · since 30 mai 2022

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/06/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025497,7 k €↑
  2. 2024
    Annual accounts 2024418,4 k €↑
  3. 2023
    Annual accounts 2023-94,1 k €
  4. 01/06/2022
    IncorporationPrivate limited company