ACTIVE

STAGE MAGIC

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-913,5 k €
-220.2% YoY
Gross margin
-374,5 k €
-125.6% YoY
Equity
1 M €
-52.5% YoY
Workforce
4,5 ETP
-6.2% YoY

What does STAGE MAGIC do?

STAGE MAGIC is a Private limited company incorporated in 2015. Its main activity is: Performing arts. Its registered office is in Forest. It employs on average 4,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0641.818.910
Incorporation
22/10/2015
Legal form
Private limited company
Registered office
Avenue Van Volxem 264
1190 Forest · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
4,5 ETP
Activities (NACE)
90012Performing arts· main90202Creative, arts and entertainment activities93299Other amusement and recreation activities93299Other amusement and recreation activities90012Performing arts90202Creative, arts and entertainment activities
Joint committees (2)
  • 200
  • 2000
Signals
Healthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin-374,5 k €1,5 M €769,5 k €1,1 M €-135 k €300,3 k €403,6 k €701,5 k €273,5 k €
EBITDA-807,6 k €989,7 k €444,1 k €964,3 k €-203,3 k €241,5 k €368,8 k €699,8 k €269,8 k €
Operating result-926 k €957,2 k €418,9 k €952,9 k €-211,6 k €237,4 k €364,1 k €697,3 k €267,8 k €
Net result-913,5 k €759,9 k €330,4 k €754,5 k €-214,3 k €173,3 k €266,3 k €523,9 k €166,5 k €
Balance sheet
Equity1 M €2,2 M €1,4 M €1,1 M €484,2 k €698,5 k €775,3 k €509 k €185,1 k €
Total assets7,6 M €4,4 M €5 M €4,9 M €3,2 M €1,5 M €3,8 M €2,7 M €583,1 k €
Cash1,5 M €446,7 k €1 M €2,5 M €1,8 M €383,1 k €2,3 M €1,8 M €295,6 k €
Debts6,4 M €2,1 M €3,6 M €3,8 M €2,7 M €817,1 k €3 M €2,2 M €394,9 k €
Other
Workforce4,5 ETP4,8 ETP3,9 ETP2,8 ETP1,8 ETP1,8 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

MB PRESENTS

Director · since 01 janvier 2020 · 0882.449.481

Represented by BRAFF Emmanuel

Active

Ended mandates

MB PRESENTS

Director · 0882.449.481

Represented by EMMANUEL BRAFF

Ended
MB PRESENTS

Manager · 0882.449.481

Represented by EMMANUEL BRAFF

Ended
MB PRESENTS

Director · 0882.449.481

Represented by EMMANUEL BRAFF

Ended
At this address

Other companies at this address

CompanyCBE no.
Ado Solution & Consulting● Active
0651.704.297
ALÉOSE● Active
1007.533.654
Association des Copropriétaires à Forest, Avenue Van Volxem 264 dans Résidence "Les Jardins d'Alexandre"● Active
0877.732.115
BAM BAM Entertainment● Active
0794.592.029
BX VIBE● Active
1026.023.141
Central Services Management● Active
0834.533.461
COAST● Active
0468.342.229
COLISPRO● Bankrupt
0772.324.094
ConstruBuild● Active
0764.716.524
EVANDAR● Active
0875.037.790
FERN● Active
0800.571.088
IG RS CONSTRUCT● Active
1030.144.057
MANYTHINK● Active
0885.841.117
MB CREATIONS● Active
0683.792.194
MINA DENTAL● Liquidation
0475.748.277
OFFICE264● Active
0888.057.863
PUBLIC RESEARCH FOR MULTIPLE SCLEROSIS● Active
0841.169.944
Sasami● Active
0773.708.424
STRATUS● Active
0477.530.406
TOSTAKY● Active
0453.784.509
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/05/202630/11/202427/10/202329/08/202226/08/202124/09/2020
General meeting05/05/202604/06/202406/06/202307/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202405/05/202605/05/2026FrenchPDF
Abridged model31/12/202304/06/202430/11/2024DutchPDF
Abridged model31/12/202206/06/202327/10/2023FrenchPDF
Abridged model31/12/202107/06/202229/08/2022DutchPDF
Abridged model31/12/202001/06/202126/08/2021DutchPDF
Abridged model31/12/201902/06/202024/09/2020DutchPDF
Abridged model31/12/201804/06/201926/09/2019DutchPDF
Abridged model31/12/201705/06/201831/08/2018DutchPDF
Abridged model31/12/201606/06/201725/07/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

MB PRESENTS

Director · since 01 janvier 2020 · 0882.449.481

Represented by BRAFF Emmanuel

Active

Ended mandates

MB PRESENTS

Director · 0882.449.481

Represented by EMMANUEL BRAFF

Ended
MB PRESENTS

Manager · 0882.449.481

Represented by EMMANUEL BRAFF

Ended
MB PRESENTS

Director · 0882.449.481

Represented by EMMANUEL BRAFF

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/04/2025
    BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates17/04/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/06/2018
    SIEGE SOCIAL
    PDF
  • Registered office03/10/2017
    SIEGE SOCIAL
    PDF
  • Registered office29/06/2017
    SIEGE SOCIAL
    PDF
  • Mandates21/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other26/10/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF
  • Other26/10/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-913,5 k €↓
  2. 2024
    Name changeSTAGE MAGIC
  3. 2023
    Annual accounts 2023759,9 k €↑
  4. 2022
    Annual accounts 2022330,4 k €↓
  5. 2021
    Annual accounts 2021754,5 k €↑
  6. 2021
    Name changeMB PRODUCTIONS
  7. 2020
    Annual accounts 2020-214,3 k €↓
  8. 2019
    Annual accounts 2019173,3 k €↓
  9. 2018
    Annual accounts 2018266,3 k €↓
  10. 2017
    Annual accounts 2017523,9 k €↑
  11. 2016
    Annual accounts 2016166,5 k €
  12. 22/10/2015
    IncorporationPrivate limited company