ACTIVE

RAYON9

Financial year 2025 · closed on 31/12/2025
Net result
-51,9 k €
+18.3% YoY
Revenue
435,1 k €
+30.9% YoY
Equity
87,3 k €
+754.2% YoY

What does RAYON9 do?

RAYON9 is a Cooperative society incorporated in 2015. Its main activity is: Freight transport by road. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0644.749.793
Incorporation
22/12/2015
Legal form
Cooperative society
Registered office
Rue de Mulhouse 36
4020 Liège · WallonieSee on map
Contributed capital
288 691,65 €
Latest accounts
31/12/2025
Joint committees (2)
  • 140
  • 226
Contacts
3 public details availableLog in to view
Signals
Solid equityGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Revenue435,1 k €332,4 k €229,7 k €241,4 k €224,7 k €206,3 k €83,9 k €25,6 k €20,2 k €7,7 k €
EBITDA-38,7 k €-62,8 k €-23,3 k €-33 k €601,7 €32,6 k €11 k €-6,6 k €-7,5 k €-24,5 k €
Operating result-58,9 k €-77 k €-31,6 k €-46,3 k €-10,1 k €22,8 k €6,6 k €-12,9 k €-11,1 k €-28 k €
Net result-51,9 k €-63,6 k €-27,7 k €-46,1 k €-9,9 k €22,6 k €6,7 k €-12,9 k €-11,1 k €-28,1 k €
Balance sheet
Equity87,3 k €10,2 k €-12,3 k €15,5 k €61,6 k €57,3 k €34,6 k €20 k €19,8 k €22,9 k €
Total assets266,7 k €187,6 k €121,2 k €101,4 k €125,9 k €111,5 k €51,4 k €23,5 k €23,5 k €29,8 k €
Cash56,6 k €9,9 k €6,2 k €22,6 k €59,2 k €57,7 k €30,8 k €7,9 k €11,4 k €12,2 k €
Debts179,4 k €128,8 k €64 k €85,9 k €58,9 k €54,3 k €15,3 k €3,4 k €3,7 k €5,7 k €
Other
Workforce0,5 ETP0,7 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 13 ended

Active mandates

Benoît RENARD

Chairman of the board of directors · since 14 juin 2024

Active
Camille PORTEJOIE

Director · since 14 juin 2024

Active
Julien DEMONCEAU

Director · since 14 juin 2024

Active
Michael PELSSER

Director · since 14 juin 2024

Active
Pierre Brousse

Director · since 14 juin 2024

Active
Thomas HANNOTTE

Director · since 14 juin 2024

Active

Ended mandates

Pierre Brousse

Director · since 02 juin 2023 · until 14 juin 2024

Ended
Benoît RENARD

Chairman of the board of directors · since 04 juin 2021 · until 14 juin 2024

Ended
François Ghilain

Director · since 04 juin 2021 · until 14 juin 2024

Ended
François Ghilain

Director · since 04 juin 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
0833.575.537
ANOTHERLIGHTActive
0879.883.337
ATHLETinActive
0760.403.784
CINEREGIEActive
0849.684.564
COB STUDIOSActive
0690.899.920
CYNAPTEKBankrupt
0843.564.359
FANATICXActive
0760.382.703
0890.021.619
GAPBUSTERSActive
0627.643.943
IN THE AIRActive
0846.553.147
KATARIActive
0540.847.650
0885.993.842
LEVITAActive
0713.597.326
0895.684.340
PCN ImmoActive
1027.789.729
PURECONTROL BEActive
1008.249.375
Smart2CircleActive
0700.423.043
SONDR WALLONIAActive
0759.883.548
Sound SolutionsActive
1000.440.776
TAXSHELTER.BEActive
0865.895.838
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202611/06/202517/07/202428/06/202312/07/202224/06/2021
General meeting05/06/202606/06/202514/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202615/06/2026FrenchPDF
Micro model31/12/202406/06/202511/06/2025FrenchPDF
Micro model31/12/202314/06/202417/07/2024FrenchPDF
Micro model31/12/202202/06/202328/06/2023FrenchPDF
Micro model31/12/202103/06/202212/07/2022FrenchPDF
Micro model31/12/202004/06/202124/06/2021FrenchPDF
Micro model31/12/201926/06/202001/07/2020FrenchPDF
Abridged model31/12/201807/06/201904/07/2019FrenchPDF
Abridged model31/12/201701/06/201813/06/2018FrenchPDF
Abridged model31/12/201602/06/201713/06/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 13 ended

Active mandates

Benoît RENARD

Chairman of the board of directors · since 14 juin 2024

Active
Camille PORTEJOIE

Director · since 14 juin 2024

Active
Julien DEMONCEAU

Director · since 14 juin 2024

Active
Michael PELSSER

Director · since 14 juin 2024

Active
Pierre Brousse

Director · since 14 juin 2024

Active
Thomas HANNOTTE

Director · since 14 juin 2024

Active

Ended mandates

Pierre Brousse

Director · since 02 juin 2023 · until 14 juin 2024

Ended
Benoît RENARD

Chairman of the board of directors · since 04 juin 2021 · until 14 juin 2024

Ended
François Ghilain

Director · since 04 juin 2021 · until 14 juin 2024

Ended
François Ghilain

Director · since 04 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/10/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other08/02/2016
    DIVERS
    PDF
  • Other24/12/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-51,9 k €
  2. 2024
    Annual accounts 2024-63,6 k €
  3. 2023
    Annual accounts 2023-27,7 k €
  4. 2022
    Annual accounts 2022-46,1 k €
  5. 2021
    Annual accounts 2021-9,9 k €
  6. 2020
    Annual accounts 202022,6 k €
  7. 2019
    Annual accounts 20196,7 k €
  8. 2018
    Annual accounts 2018-12,9 k €
  9. 2017
    Annual accounts 2017-11,1 k €
  10. 2016
    Annual accounts 2016-28,1 k €
  11. 22/12/2015
    IncorporationCooperative society