ACTIVE

CINEREGIE

Financial year 2025 · Closed on 30/09/2025

Net result-34,9 k €-177,4 %over 1 year

Gross margin2,4 k €+171,0 %over 1 year

Equity-53,6 k €-186,7 %over 1 year

Identity

Source · BCE/KBO

CINEREGIE is a Public limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0849.684.564
Incorporation: 17/10/2012
Legal form: Public limited company
Registered office: Rue de Mulhouse 36
4020 Liège · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (2)

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,4 k €	+171%	-3,3 k €	+72.1%	-11,9 k €	+12.1%	-13,5 k €	+27.9%	-18,8 k €
EBITDA	-34,6 k €	-774%	-4 k €	+69.9%	-13,1 k €	+6.9%	-14,1 k €	+49.8%	-28,1 k €
Operating result	-34,6 k €	-189%	-12 k €	+52.5%	-25,2 k €	+26.3%	-34,2 k €	+26.9%	-46,7 k €
Net result	-34,9 k €	-177%	-12,6 k €	+50.6%	-25,5 k €	+25.9%	-34,4 k €	+26.7%	-46,9 k €
Balance sheet
Equity	-53,6 k €	-187%	-18,7 k €	-206%	-6,1 k €	-132%	19,4 k €	-64.0%	53,8 k €
Total assets	13,9 k €	-70.5%	47 k €	-17.0%	56,6 k €	-61.8%	148,2 k €	+18.7%	124,8 k €
Cash	–		242,1 €	+9213%	2,6 €	-100.0%	26,2 k €	+5676%	453 €
Debts	67,5 k €	+2.7%	65,7 k €	+4.7%	62,7 k €	-51.3%	128,9 k €	+81.3%	71,1 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Yves ROUBIN	DirectorManaging director2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
WALLIMAGE ENTREPRISES SA0865.277.018Represented by Virginie NOUVELLE	Director26/03/2014 → 2020 accounts
FRAKAS PRODUCTIONS0821.898.222Represented by Jean-Yves ROUBIN	Director09/10/2018 → 2022 accounts
Joseph ROUSCHOP	Managing director17/10/2017 → 2022 accounts

Other companies at this address

Rue de Mulhouse 36 4020 Liège

Company	CBE no.
Altitudesplus ou Altitudes+● Active	0833.575.537
ANOTHERLIGHT● Active	0879.883.337
ATHLETin● Active	0760.403.784
COB STUDIOS● Active	0690.899.920
CYNAPTEK● Bankrupt	0843.564.359
FANATICX● Active	0760.382.703
GAMBIT Financial Solutions● Active	0890.021.619
GAPBUSTERS● Active	0627.643.943
IN THE AIR● Active	0846.553.147
KATARI● Active	0540.847.650
LE POLE IMAGE DE LIEGE● Active	0885.993.842
LEVITA● Active	0713.597.326
MIKROS IMAGE BELGIUM● Active	0895.684.340
PANDAROO INTERACTIVE● Active	0798.608.918
PCN Immo● Active	1027.789.729
PURECONTROL BE● Active	1008.249.375
RAYON9● Active	0644.749.793
Smart2Circle● Active	0700.423.043
SONDR WALLONIA● Active	0759.883.548
Sound Solutions● Active	1000.440.776

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	30/04/2024	31/05/2023	31/05/2023	17/05/2023
General meeting	30/04/2026	30/04/2025	29/04/2024	30/05/2023	30/05/2023	04/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	30/04/2026	30/04/2026	French	PDF
Micro model	30/09/2024	30/04/2025	30/04/2025	French	PDF
Micro model	30/09/2023	29/04/2024	30/04/2024	French	PDF
Micro model	30/09/2022	30/05/2023	31/05/2023	French	PDF
Micro model	30/09/2021	30/05/2023	31/05/2023	French	PDF
Micro model	30/09/2020	04/02/2021	17/05/2023	French	PDF
Micro model	30/09/2019	06/02/2020	17/05/2023	French	PDF
Micro model	30/09/2018	07/02/2019	02/04/2019	French	PDF
Micro model	30/09/2017	01/02/2018	30/08/2018	French	PDF
Abridged model	30/09/2016	02/02/2017	24/07/2017	French	PDF
Abridged model	30/09/2015	30/03/2016	29/04/2016	French	PDF
Abridged model	30/09/2014	30/03/2015	03/04/2015	French	PDF
Abridged model	30/09/2013	26/03/2014	27/03/2014	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Yves ROUBIN	DirectorManaging director2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
WALLIMAGE ENTREPRISES SA0865.277.018Represented by Virginie NOUVELLE	Director26/03/2014 → 2020 accounts
FRAKAS PRODUCTIONS0821.898.222Represented by Jean-Yves ROUBIN	Director09/10/2018 → 2022 accounts
Joseph ROUSCHOP	Managing director17/10/2017 → 2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2016
DENOMINATION - OBJET - CAPITAL, ACTIONS
PDF
Mandates18/06/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates02/08/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates12/03/2013
DEMISSIONS, NOMINATIONS
PDF
Other26/10/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

Jean-Yves ROUBIN

WALLIMAGE ENTREPRISES SA

FRAKAS PRODUCTIONS

Joseph ROUSCHOP

Jean-Pierre DARDENNE

JEAN PIERRE DARDENNE

SOGEOS

LE POLE IMAGE DE LIEGE

201220132014201520162017201820192020202120222023202420252026

CINEREGIE

Rue de Mulhouse 36, 4020 Liège-4020

Director

DirectorManaging director

Managing directorDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Mulhouse 36, 4020 Liège-4020Current	accounts 2019 → 2025	Accounts 2025 · 2026-00097322

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CINEREGIECurrent	accounts 2019 → 2025	Accounts 2025 · 2026-00097322

Events

2025
Annual accounts 2025-34,9 k €↓
2024
Annual accounts 2024-12,6 k €↑
2023
Annual accounts 2023-25,5 k €↑
2022
Annual accounts 2022-34,4 k €↑
2021
Annual accounts 2021-46,9 k €↓
2020
Annual accounts 2020-29,3 k €↓
2019
Annual accounts 2019806,9 €↓
2018
Annual accounts 201811,4 k €↑
2017
Annual accounts 2017-11,2 k €↓
2016
Annual accounts 201670,2 k €↑
2015
Annual accounts 201556 k €↑
2014
Annual accounts 2014-7,3 k €↑
2013
Annual accounts 2013-53,4 k €
17/10/2012
IncorporationPublic limited company

CINEREGIE

Overview

Identity

Financials

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events