ACTIVE

valueXstream

Financial year 2025 · Closed on 31/12/2025

Net result2,1 k €-96,5 %over 1 year
Revenue1,5 M €+10,6 %over 1 year
Equity230,1 k €+0,9 %over 1 year
Workforce4,1 ETP+78,3 %over 1 year

Identity

Source · BCE/KBO

valueXstream is a Public limited company incorporated in 2015. Its main activity is: Computer consultancy activities. Its registered office is in Kontich. It employs on average 4,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0644.768.007
Incorporation
22/12/2015
Legal form
Public limited company
Registered office
Satenrozen 10
2550 Kontich · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
4,1 ETP
Joint committees (2)
  • 100
  • 200
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue1,5 M €1,3 M €1,3 M €1,2 M €999,8 k €
EBITDA17,6 k €84,1 k €31,2 k €75,1 k €61,8 k €
Operating result17,6 k €84,1 k €31,2 k €75,1 k €61,8 k €
Net result2,1 k €59,7 k €22,7 k €52,6 k €44,7 k €
Balance sheet
Equity230,1 k €228 k €385,4 k €362,7 k €310,1 k €
Total assets424,8 k €636,2 k €591,5 k €557 k €501,7 k €
Cash94,5 k €409,8 k €181,2 k €131 k €267,8 k €
Debts183,9 k €398,1 k €160,4 k €149,3 k €166,6 k €
Other
Workforce4,1 ETP2,3 ETP2,0 ETP1,9 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GUMPTION0847.610.843Represented by Embrechts BART
Managing director21/12/2015 → 15/06/2029Director21/12/2015 → 18/06/2021ended
KAMAX0468.514.651Represented by Marc Van Hoeck
Managing director21/12/2015 → 15/06/2029Mandate2020 accountsended
ONESB0837.209.176Represented by Ivan Leysen
Director21/12/2015 → 15/06/2029

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
KAPPA MANAGEMENT0452.492.132Represented by Philip Van Gasse
Director17/01/2017 → 2023 accounts

Other companies at this address

Satenrozen 10 2550 Kontich
CompanyCBE no.
AdaptX● Active
1000.430.086
Airwave● Active
0739.671.520
BLACKBOXED● Active
0745.693.042
BMATIX● Active
0465.967.610
BRIGHTEST● Active
0538.477.187
CloudSisters● Active
0782.494.941
GUMPTION● Active
0847.610.843
JUNIOR● Active
0808.885.770
MAGGY● Active
0746.519.621
PANDAS● Active
1000.352.090
RANK1● Active
0867.435.366
Skybright● Active
0877.157.439
SQAI Suite● Active
1018.807.925
TheValueChain● Active
0838.023.085
1002.002.773
0742.661.989
Upsta● Active
0728.510.481

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202627/06/202501/07/202413/07/202301/08/202208/07/2021
General meeting11/06/202620/06/202510/06/202416/06/202331/07/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202616/06/2026DutchPDF
Abridged model31/12/202420/06/202527/06/2025DutchPDF
Abridged model31/12/202310/06/202401/07/2024DutchPDF
Abridged model31/12/202216/06/202313/07/2023DutchPDF
Abridged model31/12/202131/07/202201/08/2022DutchPDF
Abridged model31/12/202018/06/202108/07/2021DutchPDF
Abridged model31/12/201919/06/202024/06/2020DutchPDF
Abridged model31/12/201821/06/201902/07/2019DutchPDF
Abridged model31/12/201715/06/201829/08/2018DutchPDF
Abridged model31/12/201616/06/201716/06/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GUMPTION0847.610.843Represented by Embrechts BART
Managing director21/12/2015 → 15/06/2029Director21/12/2015 → 18/06/2021ended
KAMAX0468.514.651Represented by Marc Van Hoeck
Managing director21/12/2015 → 15/06/2029Mandate2020 accountsended
ONESB0837.209.176Represented by Ivan Leysen
Director21/12/2015 → 15/06/2029

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
KAPPA MANAGEMENT0452.492.132Represented by Philip Van Gasse
Director17/01/2017 → 2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/02/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/12/2015
    OPRICHTING STATUTEN BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
KAMAX
ONESB
GUMPTION
KAPPA MANAGEMENT
LOGISOL PRO
201520162017201820192020202120222023202420252026202720282029
valueXstream
Satenrozen 10, 2550 Kontich
Managing director
Director
Managing directorDirector
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Satenrozen 10, 2550 KontichCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00164368

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
valueXstreamCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00164368

Events

  1. 2025
    Annual accounts 20252,1 k €↓
  2. 2024
    Annual accounts 202459,7 k €↑
  3. 2023
    Annual accounts 202322,7 k €↓
  4. 2022
    Annual accounts 202252,6 k €↑
  5. 2021
    Annual accounts 202144,7 k €↓
  6. 2020
    Annual accounts 202053,5 k €↓
  7. 2019
    Annual accounts 201960,3 k €↑
  8. 2018
    Annual accounts 201826 k €↓
  9. 2017
    Annual accounts 201743,1 k €↓
  10. 2016
    Annual accounts 201681 k €
  11. 22/12/2015
    IncorporationPublic limited company