ACTIVE

valueXstream

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,1 k €
-96.5% YoY
Revenue
1,5 M €
+10.6% YoY
Equity
230,1 k €
+0.9% YoY
Workforce
4,1 ETP
+78.3% YoY

What does valueXstream do?

valueXstream is a Public limited company incorporated in 2015. Its main activity is: Computer consultancy activities. Its registered office is in Kontich. It employs on average 4,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0644.768.007
Incorporation
22/12/2015
Legal form
Public limited company
Registered office
Satenrozen 10
2550 Kontich · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
4,1 ETP
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Joint committees (2)
  • 100
  • 200
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Revenue1,5 M €1,3 M €1,3 M €1,2 M €999,8 k €1,3 M €1,4 M €1 M €1,1 M €–
EBITDA17,6 k €84,1 k €31,2 k €75,1 k €61,8 k €78,6 k €91,5 k €42,2 k €67,7 k €98,6 k €
Operating result17,6 k €84,1 k €31,2 k €75,1 k €61,8 k €78 k €90,9 k €41,6 k €67,7 k €98,6 k €
Net result2,1 k €59,7 k €22,7 k €52,6 k €44,7 k €53,5 k €60,3 k €26 k €43,1 k €81 k €
Balance sheet
Equity230,1 k €228 k €385,4 k €362,7 k €310,1 k €265,4 k €261,9 k €201,6 k €175,6 k €132,5 k €
Total assets424,8 k €636,2 k €591,5 k €557 k €501,7 k €604,6 k €505,5 k €320 k €319,1 k €322,4 k €
Cash94,5 k €409,8 k €181,2 k €131 k €267,8 k €364,3 k €194,8 k €123,4 k €135,1 k €64,3 k €
Debts183,9 k €398,1 k €160,4 k €149,3 k €166,6 k €339,2 k €243,6 k €118,4 k €143,5 k €189,8 k €
Other
Workforce4,1 ETP2,3 ETP2,0 ETP1,9 ETP1,0 ETP1,6 ETP0,5 ETP1,3 ETP1,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

GUMPTION

Managing director · since 21 décembre 2015 · until 15 juin 2029 · 0847.610.843

Represented by Bart Embrechts

Active
KAMAX

Managing director · since 21 décembre 2015 · until 15 juin 2029 · 0468.514.651

Represented by Marc VAN HOECK

Active
ONESB

Director · since 21 décembre 2015 · until 15 juin 2029 · 0837.209.176

Represented by Ivan Leysen

Active

Ended mandates

KAPPA MANAGEMENT

Director · since 17 janvier 2017 · until 22 mai 2024 · 0452.492.132

Represented by Philip Van Gasse

Ended
KAPPA MANAGEMENT

Director · since 17 janvier 2017 · 0452.492.132

Represented by Van GASSE PHILIP

Ended
KAPPA MANAGEMENT

Director · since 17 janvier 2017 · 0452.492.132

Represented by Van GASSE PHILIP

Ended
KAPPA MANAGEMENT

Director · since 17 janvier 2017 · until 18 juin 2021 · 0452.492.132

Represented by Philip Van Gasse

Ended
At this address

Other companies at this address

CompanyCBE no.
AdaptX● Active
1000.430.086
Airwave● Active
0739.671.520
BLACKBOXED● Active
0745.693.042
BMATIX● Active
0465.967.610
BRIGHTEST● Active
0538.477.187
CloudSisters● Active
0782.494.941
GUMPTION● Active
0847.610.843
JUNIOR● Active
0808.885.770
MAGGY● Active
0746.519.621
PANDAS● Active
1000.352.090
RANK1● Active
0867.435.366
Skybright● Active
0877.157.439
SQAI Suite● Active
1018.807.925
TheValueChain● Active
0838.023.085
TheValueChain HXM● Active
1002.002.773
TheValueChain International● Active
0742.661.989
Upsta● Active
0728.510.481
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202627/06/202501/07/202413/07/202301/08/202208/07/2021
General meeting11/06/202620/06/202510/06/202416/06/202331/07/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202616/06/2026DutchPDF
Abridged model31/12/202420/06/202527/06/2025DutchPDF
Abridged model31/12/202310/06/202401/07/2024DutchPDF
Abridged model31/12/202216/06/202313/07/2023DutchPDF
Abridged model31/12/202131/07/202201/08/2022DutchPDF
Abridged model31/12/202018/06/202108/07/2021DutchPDF
Abridged model31/12/201919/06/202024/06/2020DutchPDF
Abridged model31/12/201821/06/201902/07/2019DutchPDF
Abridged model31/12/201715/06/201829/08/2018DutchPDF
Abridged model31/12/201616/06/201716/06/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

GUMPTION

Managing director · since 21 décembre 2015 · until 15 juin 2029 · 0847.610.843

Represented by Bart Embrechts

Active
KAMAX

Managing director · since 21 décembre 2015 · until 15 juin 2029 · 0468.514.651

Represented by Marc VAN HOECK

Active
ONESB

Director · since 21 décembre 2015 · until 15 juin 2029 · 0837.209.176

Represented by Ivan Leysen

Active

Ended mandates

KAPPA MANAGEMENT

Director · since 17 janvier 2017 · until 22 mai 2024 · 0452.492.132

Represented by Philip Van Gasse

Ended
KAPPA MANAGEMENT

Director · since 17 janvier 2017 · 0452.492.132

Represented by Van GASSE PHILIP

Ended
KAPPA MANAGEMENT

Director · since 17 janvier 2017 · 0452.492.132

Represented by Van GASSE PHILIP

Ended
KAPPA MANAGEMENT

Director · since 17 janvier 2017 · until 18 juin 2021 · 0452.492.132

Represented by Philip Van Gasse

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/02/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/12/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,1 k €↓
  2. 2024
    Annual accounts 202459,7 k €↑
  3. 2023
    Annual accounts 202322,7 k €↓
  4. 2022
    Annual accounts 202252,6 k €↑
  5. 2021
    Annual accounts 202144,7 k €↓
  6. 2020
    Annual accounts 202053,5 k €↓
  7. 2019
    Annual accounts 201960,3 k €↑
  8. 2018
    Annual accounts 201826 k €↓
  9. 2017
    Annual accounts 201743,1 k €↓
  10. 2016
    Annual accounts 201681 k €
  11. 22/12/2015
    IncorporationPublic limited company