ACTIVE

GUMPTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

866,6 k €

+726.7% YoY

Gross margin

1,8 M €

-19.3% YoY

Equity

21,2 M €

+8.3% YoY

Workforce

15,8 ETP

-39.5% YoY

What does GUMPTION do?

GUMPTION is a Public limited company incorporated in 2012. Its main activity is: Activities of head offices. Its registered office is in Kontich. It employs on average 15,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0847.610.843

Incorporation

16/07/2012

Legal form

Public limited company

Registered office

Satenrozen 10
2550 Kontich · FlandreSee on map

Contributed capital

7 620 000,00 €

Latest accounts

31/12/2025

Average workforce

15,8 ETP

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.62020Computer consultancy activities 62200Computer programming, consultancy and related activities+2

Joint committees (4)

100
1000
200
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2022		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	1,8 M €	-19.3%	2,2 M €	+180%	788,2 k €	-77.8%	3,6 M €	+1948%	173,6 k €	-78.8%	819,9 k €	-18.6%	1 M €	+22.6%	822,3 k €	+6.6%	771,7 k €	+85.5%	416,1 k €	-71.9%	1,5 M €	+120%	671,8 k €
EBITDA	288,9 k €	-1.8%	294,2 k €	+121%	-1,4 M €	-218%	1,2 M €	+212%	-1,1 M €	-1746%	64,1 k €	-79.1%	306,3 k €	-3.0%	315,8 k €	-23.9%	414,7 k €	+141%	172,2 k €	-85.9%	1,2 M €	+144%	501,1 k €
Operating result	-238,4 k €	-64.9%	-144,5 k €	+92.0%	-1,8 M €	-307%	875,7 k €	+165%	-1,3 M €	-523%	-216,7 k €	-346%	-48,6 k €	-366%	-10,4 k €	-109%	109,9 k €	+233%	-82,9 k €	-108%	1 M €	+595%	149,8 k €
Net result	866,6 k €	+727%	104,8 k €	+109%	-1,1 M €	-228%	894,6 k €	+180%	-1,1 M €	-128%	4 M €	-38.8%	6,5 M €	+16877%	-38,5 k €	-106%	621,7 k €	-5.6%	658,8 k €	-66.0%	1,9 M €	+1810%	101,6 k €
Balance sheet
Equity	21,2 M €	+8.3%	19,6 M €	+0.5%	19,5 M €	-5.5%	20,6 M €	+32.2%	15,6 M €	+11.7%	14 M €	+39.5%	10 M €	+14.7%	8,7 M €	+77.4%	4,9 M €	+14.5%	4,3 M €	-3.8%	4,5 M €	+130%	1,9 M €
Total assets	25,8 M €	+10.8%	23,2 M €	+3.6%	22,4 M €	-1.0%	22,7 M €	+14.4%	19,8 M €	+19.4%	16,6 M €	+24.5%	13,3 M €	+7.8%	12,4 M €	+49.7%	8,3 M €	+16.3%	7,1 M €	-8.5%	7,8 M €	+65.3%	4,7 M €
Cash	304,1 k €	-58.0%	723,2 k €	+402%	144,1 k €	-96.5%	4,1 M €	+322%	978,9 k €	+136%	414,1 k €	-73.3%	1,6 M €	+380%	323 k €	-26.7%	440,8 k €	+32.9%	331,7 k €	-81.6%	1,8 M €	+1084%	152,6 k €
Debts	4,5 M €	+23.9%	3,6 M €	+23.3%	2,9 M €	+44.5%	2 M €	-45.3%	3,7 M €	+43.7%	2,6 M €	-20.5%	3,2 M €	-7.7%	3,5 M €	+10.2%	3,2 M €	+21.6%	2,6 M €	-14.9%	3,1 M €	+12.3%	2,7 M €
Other
Workforce	15,8 ETP	-39.5%	26,1 ETP	0.0%	26,1 ETP	+31.8%	19,8 ETP	+26.9%	15,6 ETP	+57.6%	9,9 ETP	+19.3%	8,3 ETP	+22.1%	6,8 ETP	+51.1%	4,5 ETP	+66.7%	2,7 ETP	-6.9%	2,9 ETP	+314%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 31 ended

Active mandates

Van Buren & Schier BV

Director · since 15 octobre 2024 · until 15 octobre 2030

Represented by Martinus van Buren

Active

Sten Albertijn

Director · since 02 mai 2022 · until 02 mai 2028

Active

AMASO

Director · since 01 juin 2019 · 0873.812.523

Represented by Olivier Leroy

Active

CYCLION

Managing director · since 01 juin 2019 · 0867.212.068

Represented by Nicolas van Odijk

Active

EMBRECHTS CONSULTING

Managing director · since 01 juin 2019 · 0476.982.454

Represented by Bart Embrechts

Active

INNOVATO

Director · since 01 juin 2019 · 0872.838.662

Represented by Dieter Oversteyns

Active

Ended mandates

Van Buren & Schier BV

Director · since 15 novembre 2024

Represented by Martinus VAN BUREN

Ended

AMASO

Director · since 01 juin 2019 · until 01 juin 2025 · 0873.812.523

Represented by Leroy OLIVIER

Ended

AMASO

Director · since 01 juin 2019 · until 01 juin 2025 · 0873.812.523

Represented by Leroy Olivier

Ended

AMASO

Director · since 01 juin 2019 · until 01 juin 2025 · 0873.812.523

Represented by Olivier LEROY

Ended

At this address

Other companies at this address

Company	CBE no.
AdaptX● Active	1000.430.086
Airwave● Active	0739.671.520
BLACKBOXED● Active	0745.693.042
BMATIX● Active	0465.967.610
BRIGHTEST● Active	0538.477.187
CloudSisters● Active	0782.494.941
JUNIOR● Active	0808.885.770
MAGGY● Active	0746.519.621
PANDAS● Active	1000.352.090
RANK1● Active	0867.435.366
Skybright● Active	0877.157.439
SQAI Suite● Active	1018.807.925
TheValueChain● Active	0838.023.085
TheValueChain HXM● Active	1002.002.773
TheValueChain International● Active	0742.661.989
Upsta● Active	0728.510.481
valueXstream● Active	0644.768.007

Annual accounts

Full financial information

	2025	2024	2023	2022	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	9 months	12 months	12 months
Filing date	03/07/2026	17/07/2025	02/07/2024	13/07/2023	27/10/2022	26/10/2021
General meeting	26/06/2026	28/06/2025	29/06/2024	24/06/2023	13/10/2022	30/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	03/07/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	17/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	02/07/2024	Dutch	PDF
Abridged model	31/12/2022	24/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/03/2022	13/10/2022	27/10/2022	Dutch	PDF
Abridged model	31/03/2021	30/09/2021	26/10/2021	Dutch	PDF
Abridged model	31/03/2020	26/09/2020	30/11/2020	Dutch	PDF
Abridged model	31/03/2019	01/06/2019	23/10/2019	Dutch	PDF
Abridged model	31/03/2018	29/09/2018	29/10/2018	Dutch	PDF
Abridged model	31/03/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	24/09/2016	21/10/2016	Dutch	PDF
Abridged model	31/03/2015	13/07/2015	24/07/2015	Dutch	PDF
Abridged model	31/03/2014	27/09/2014	01/10/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 31 ended

Active mandates

Van Buren & Schier BV

Director · since 15 octobre 2024 · until 15 octobre 2030

Represented by Martinus van Buren

Active

Sten Albertijn

Director · since 02 mai 2022 · until 02 mai 2028

Active

AMASO

Director · since 01 juin 2019 · 0873.812.523

Represented by Olivier Leroy

Active

CYCLION

Managing director · since 01 juin 2019 · 0867.212.068

Represented by Nicolas van Odijk

Active

EMBRECHTS CONSULTING

Managing director · since 01 juin 2019 · 0476.982.454

Represented by Bart Embrechts

Active

INNOVATO

Director · since 01 juin 2019 · 0872.838.662

Represented by Dieter Oversteyns

Active

Ended mandates

Van Buren & Schier BV

Director · since 15 novembre 2024

Represented by Martinus VAN BUREN

Ended

AMASO

Director · since 01 juin 2019 · until 01 juin 2025 · 0873.812.523

Represented by Leroy OLIVIER

Ended

AMASO

Director · since 01 juin 2019 · until 01 juin 2025 · 0873.812.523

Represented by Leroy Olivier

Ended

AMASO

Director · since 01 juin 2019 · until 01 juin 2025 · 0873.812.523

Represented by Olivier LEROY

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/09/2026
(HER)BENOEMINGEN
PDF
Mandates29/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other25/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates13/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring14/01/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates21/11/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025866,6 k €↑
2024
Annual accounts 2024104,8 k €↑
2023
Annual accounts 2023-1,1 M €↓
2022
Annual accounts 2022894,6 k €↑
2022
Annual accounts 2022-1,1 M €↓
2020
Annual accounts 20204 M €↓
2019
Annual accounts 20196,5 M €↑
2018
Annual accounts 2018-38,5 k €↓
2017
Annual accounts 2017621,7 k €↓
2016
Annual accounts 2016658,8 k €↓
2015
Annual accounts 20151,9 M €↑
2014
Annual accounts 2014101,6 k €
16/07/2012
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GUMPTION

Overview

What does GUMPTION do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline