TheValueChain International
0742.661.989 · rovalta.com · 25/09/2026
ACTIVE
TheValueChain International
Financial year 2025 · Closed on 31/12/2025
Net result692,4 k €+1 182,1 %over 1 year
Gross margin261,5 k €-11,6 %over 1 year
Equity11,3 M €+20,8 %over 1 year
Overview
Identity
Source · BCE/KBOTheValueChain International is a Public limited company incorporated in 2020. Its main activity is: Computer consultancy activities. Its registered office is in Kontich.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0742.661.989
- Incorporation
- 29/01/2020
- Legal form
- Public limited company
- Registered office
- Satenrozen 10
2550 Kontich · FlandreSee on map - Contributed capital
- 9 750 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 5 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 261,5 k € | -11.6% | 295,7 k € | -65.6% | 860,1 k € | +12.0% | 767,8 k € | +19145% | -4 k € |
| EBITDA | 260,3 k € | -11.6% | 294,5 k € | -65.7% | 858,9 k € | +12.0% | 767,2 k € | +15992% | -4,8 k € |
| Operating result | 260,3 k € | -11.6% | 294,5 k € | -65.7% | 858,9 k € | +12.0% | 767,2 k € | +15992% | -4,8 k € |
| Net result | 692,4 k € | +1182% | 54 k € | -87.9% | 447,6 k € | -23.7% | 586,7 k € | +333% | -251,7 k € |
| Balance sheet | |||||||||
| Equity | 11,3 M € | +20.8% | 9,3 M € | +0.6% | 9,3 M € | +406% | 1,8 M € | +47.0% | 1,2 M € |
| Total assets | 38,2 M € | +5.4% | 36,2 M € | -31.9% | 53,1 M € | +297% | 13,4 M € | +60.3% | 8,3 M € |
| Cash | 85,6 k € | +38.0% | 62 k € | -92.6% | 837,2 k € | +32.2% | 633,3 k € | -1.1% | 640,1 k € |
| Debts | 26,9 M € | -0.1% | 26,9 M € | -38.7% | 43,9 M € | +280% | 11,5 M € | +62.6% | 7,1 M € |
| Other | |||||||||
| Workforce | – | 0,0 ETP | 0,0 ETP | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 7 ended
Active mandates
Ended mandates
Other companies at this address
Satenrozen 10 2550 Kontich| Company | CBE no. |
|---|---|
AdaptX● Active | 1000.430.086 |
Airwave● Active | 0739.671.520 |
BLACKBOXED● Active | 0745.693.042 |
BMATIX● Active | 0465.967.610 |
BRIGHTEST● Active | 0538.477.187 |
CloudSisters● Active | 0782.494.941 |
GUMPTION● Active | 0847.610.843 |
JUNIOR● Active | 0808.885.770 |
MAGGY● Active | 0746.519.621 |
PANDAS● Active | 1000.352.090 |
RANK1● Active | 0867.435.366 |
Skybright● Active | 0877.157.439 |
SQAI Suite● Active | 1018.807.925 |
TheValueChain● Active | 0838.023.085 |
TheValueChain HXM● Active | 1002.002.773 |
Upsta● Active | 0728.510.481 |
valueXstream● Active | 0644.768.007 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 29/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 24 months |
| Filing date | 02/07/2026 | 18/07/2025 | 01/07/2024 | 10/07/2023 | 01/08/2022 |
| General meeting | 26/06/2026 | 27/06/2025 | 30/06/2024 | 30/06/2023 | 31/07/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 5 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 02/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 18/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 01/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 10/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/07/2022 | 01/08/2022 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 7 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/09/2026(HER)BENOEMINGEN
- Capital / shares19/11/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Capital / shares06/03/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Other31/01/2020RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025692,4 k €↑
- 31/10/2025augmentation_capital
- 31/10/2025apport
- 2024Annual accounts 202454 k €↓
- 2023Annual accounts 2023447,6 k €↓
- 27/02/2023augmentation_capital
- 2022Annual accounts 2022586,7 k €↑
- 2021Annual accounts 2021-251,7 k €
- 29/01/2020IncorporationPublic limited company