ACTIVE

ExpoDema division of Kabuki

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result2,4 k €-11,2 %over 1 year
Gross margin3,7 k €+69,9 %over 1 year
Equity137,6 k €+1,8 %over 1 year

Identity

Source · BCE/KBO

ExpoDema division of Kabuki is a Private limited company incorporated in 2016. Its main activity is: Specialised design activities. Its registered office is in Wommelgem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0645.716.726
Incorporation
07/01/2016
Legal form
Private limited company
Registered office
Ternesselei 181
2160 Wommelgem · FlandreSee on map
Contributed capital
22 464,76 €
Latest accounts
30/06/2025
Joint committees (3)
  • 126
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin3,7 k €2,2 k €92 k €61,5 k €30,6 k €
EBITDA2,4 k €2,8 k €37,7 k €6,9 k €-25 k €
Operating result2,4 k €2,7 k €37,4 k €-7,6 k €-43,9 k €
Net result2,4 k €2,7 k €39,4 k €-7,7 k €-46,6 k €
Balance sheet
Equity137,6 k €135,2 k €132,5 k €93,2 k €100,8 k €
Total assets146,1 k €150,5 k €171,7 k €137,5 k €152,7 k €
Cash79,9 k €65,2 k €18,1 k €19,1 k €10,6 k €
Debts8,6 k €15,3 k €39,2 k €44,4 k €51,9 k €
Other
Workforce––1,5 ETP2,0 ETP3,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

MARMOTT

Director · 0788.384.821

Represented by Ann Van den Eeden

Active

Ended mandates

Erik Van den Eeden

Manager · since 01 septembre 2016 · until 15 juin 2018

Ended
Ann Van den Eeden

Manager · since 16 juin 2016

Ended
Ann Van den Eeden

Director

Ended

Other companies at this address

Ternesselei 181 2160 Wommelgem
CompanyCBE no.
DE GEYTER EN CO● Active
0404.011.532
KABUKI● Active
0871.261.720

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/02/202627/02/202529/01/202427/02/202323/02/202223/02/2021
General meeting29/12/202528/12/202428/12/202328/12/202228/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/12/202511/02/2026DutchPDF
Abridged model30/06/202428/12/202427/02/2025DutchPDF
Abridged model30/06/202328/12/202329/01/2024DutchPDF
Abridged model30/06/202228/12/202227/02/2023DutchPDF
Abridged model30/06/202128/12/202123/02/2022DutchPDF
Abridged model30/06/202028/12/202023/02/2021DutchPDF
Abridged model30/06/201928/12/201905/03/2020DutchPDF
Micro model30/06/201828/12/201827/02/2019DutchPDF
Abridged model30/06/201728/12/201727/02/2018DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

MARMOTT

Director · 0788.384.821

Represented by Ann Van den Eeden

Active

Ended mandates

Erik Van den Eeden

Manager · since 01 septembre 2016 · until 15 juin 2018

Ended
Ann Van den Eeden

Manager · since 16 juin 2016

Ended
Ann Van den Eeden

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office22/01/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/11/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring14/03/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates05/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring30/09/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates15/07/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/01/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,4 k €↓
  2. 2024
    Annual accounts 20242,7 k €↓
  3. 2023
    Annual accounts 202339,4 k €↑
  4. 2022
    Annual accounts 2022-7,7 k €↑
  5. 2021
    Annual accounts 2021-46,6 k €↓
  6. 2020
    Annual accounts 202013,8 k €↓
  7. 2019
    Annual accounts 201932,1 k €↑
  8. 2018
    Annual accounts 20187,8 k €
  9. 07/01/2016
    IncorporationPrivate limited company