ACTIVE

KABUKI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

170,3 k €

+32.9% YoY

Gross margin

1,2 M €

+4.5% YoY

Equity

1,3 M €

+12.9% YoY

Workforce

11,2 ETP

-5.9% YoY

What does KABUKI do?

KABUKI is a Private limited company incorporated in 2005. Its main activity is: Specialised design activities. Its registered office is in Wommelgem. It employs on average 11,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.261.720

Incorporation

18/01/2005

Legal form

Private limited company

Registered office

Ternesselei 181
2160 Wommelgem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

11,2 ETP

Activities (NACE)

74109Specialised design activities· main 74140Specialised design activities 74872Other professional, scientific and technical activities 92313Gambling and betting activities 77229Rental of video tapes and disks 77299Rental and leasing of other personal and household goods+4

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+4.5%	1,1 M €	+7.5%	1 M €	-13.2%	1,2 M €	+59.8%	738,6 k €	+122%	332,6 k €	-48.0%	639,4 k €	-5.5%	676,8 k €	+21.5%	557 k €	+8.0%	515,8 k €	+17.8%	438 k €	+17.7%	372,1 k €	+38.5%	268,6 k €	+67.6%	160,2 k €	-18.3%	196,1 k €	-14.1%	228,2 k €	+61.7%	141,1 k €	-4.9%	148,4 k €	+59.7%	92,9 k €	+510%	15,2 k €
EBITDA	387,8 k €	+19.4%	324,9 k €	-28.1%	451,7 k €	-29.1%	637,2 k €	+113%	299,2 k €	+1067%	25,6 k €	-76.2%	107,9 k €	-32.3%	159,3 k €	+9.9%	144,9 k €	-14.3%	169 k €	-7.0%	181,7 k €	+8.0%	168,3 k €	+70.7%	98,6 k €	+280%	26 k €	-55.7%	58,6 k €	-60.2%	147,3 k €	+116%	68,3 k €	-46.7%	128 k €	+65.6%	77,3 k €	+544%	12 k €
Operating result	264,1 k €	+27.2%	207,6 k €	-44.6%	374,9 k €	-30.1%	536,5 k €	+116%	248,8 k €	+408%	-80,8 k €	-340%	33,7 k €	-45.8%	62,2 k €	+14.2%	54,5 k €	-39.5%	90 k €	-19.8%	112,3 k €	+20.0%	93,6 k €	+417%	18,1 k €	+132%	-57,3 k €	-656%	-7,6 k €	-110%	74,5 k €	+126%	32,9 k €	-68.5%	104,5 k €	+58.6%	65,9 k €	+5573%	1,2 k €
Net result	170,3 k €	+32.9%	128,2 k €	-47.6%	244,3 k €	-31.1%	354,6 k €	+86.6%	190,1 k €	+331%	-82,4 k €	-583%	17,1 k €	-53.7%	36,9 k €	+110%	17,6 k €	-61.3%	45,4 k €	-33.0%	67,8 k €	+32.2%	51,3 k €	+242%	15 k €	+130%	-49,9 k €	-1516%	-3,1 k €	-107%	42,4 k €	+90.2%	22,3 k €	-72.5%	81,2 k €	+88.4%	43,1 k €	+4240%	993 €
Balance sheet
Equity	1,3 M €	+12.9%	1,2 M €	+8.3%	1,1 M €	+26.0%	871,6 k €	+68.6%	517 k €	+58.1%	326,9 k €	-20.1%	409,3 k €	+4.4%	392,2 k €	+10.4%	355,4 k €	+5.2%	337,8 k €	+15.5%	292,3 k €	+30.2%	224,5 k €	+29.6%	173,3 k €	+9.5%	158,3 k €	-24.0%	208,2 k €	-1.5%	211,3 k €	+25.1%	168,9 k €	+15.2%	146,6 k €	+124%	65,4 k €	+303%	16,2 k €
Total assets	1,8 M €	+2.6%	1,8 M €	-1.9%	1,8 M €	+21.0%	1,5 M €	+55.5%	961,3 k €	+29.7%	741 k €	-26.5%	1 M €	+5.4%	956,9 k €	+4.6%	914,8 k €	-4.9%	961,8 k €	+66.6%	577,2 k €	+2.6%	562,5 k €	+28.5%	437,9 k €	-2.3%	448,2 k €	-11.4%	505,9 k €	+11.5%	453,8 k €	+36.6%	332,1 k €	+44.7%	229,5 k €	+60.2%	143,3 k €	+67.9%	85,3 k €
Cash	292,9 k €	+2.7%	285,2 k €	-23.2%	371,1 k €	-15.1%	437,2 k €	+52.1%	287,4 k €	+24.0%	231,8 k €	-17.1%	279,7 k €	+14.6%	244,2 k €	-36.4%	383,9 k €	-13.1%	441,7 k €	+48.2%	298 k €	+9.7%	271,6 k €	+144%	111,5 k €	+43.9%	77,5 k €	-16.4%	92,7 k €	+101%	46 k €	-58.2%	110,3 k €	-1.4%	111,9 k €	+82.9%	61,2 k €	+168%	22,8 k €
Debts	478,2 k €	-18.2%	584,9 k €	-17.7%	711 k €	+14.0%	623,5 k €	+40.3%	444,4 k €	+9.1%	407,2 k €	-32.1%	599,3 k €	+6.1%	564,7 k €	+0.9%	559,4 k €	-7.8%	606,9 k €	+113%	284,8 k €	-15.7%	338 k €	+27.7%	264,7 k €	-8.7%	289,9 k €	-2.6%	297,7 k €	+22.8%	242,5 k €	+48.6%	163,2 k €	+102%	80,8 k €	+3.8%	77,9 k €	+12.7%	69,1 k €
Other
Workforce	11,2 ETP	-5.9%	11,9 ETP	+29.3%	9,2 ETP	-12.4%	10,5 ETP	+7.1%	9,8 ETP	-14.8%	11,5 ETP	-2.5%	11,8 ETP	+8.3%	10,9 ETP	+11.2%	9,8 ETP	+7.7%	9,1 ETP	+40.0%	6,5 ETP	+22.6%	5,3 ETP	+20.5%	4,4 ETP	+25.7%	3,5 ETP	+2.9%	3,4 ETP	+61.9%	2,1 ETP	+5.0%	2,0 ETP	+150%	0,8 ETP	+100%	0,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

MARMOTT

Director · 0788.384.821

Represented by Ann Van den Eeden

Active

Ended mandates

ERIK VAN DEN EEDEN

Manager · since 01 septembre 2016

Ended

ANN VAN DEN EEDEN

Manager · since 10 janvier 2005

Ended

Ann VAN DEN EEDEN

Manager

Ended

ANN VAN DEN EEDEN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
DE GEYTER EN CO● Active	0404.011.532
ExpoDema division of Kabuki● Active	0645.716.726

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	01/07/2025	03/07/2024	21/08/2023	31/08/2022	29/07/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	27/07/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	03/07/2024	Dutch	PDF
Abridged model	31/12/2022	24/06/2023	21/08/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	31/10/2020	23/12/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	31/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	04/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

MARMOTT

Director · 0788.384.821

Represented by Ann Van den Eeden

Active

Ended mandates

ERIK VAN DEN EEDEN

Manager · since 01 septembre 2016

Ended

ANN VAN DEN EEDEN

Manager · since 10 janvier 2005

Ended

Ann VAN DEN EEDEN

Manager

Ended

ANN VAN DEN EEDEN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares14/10/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Registered office22/01/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/10/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office11/05/2006
MAATSCHAPPELIJKE ZETEL
PDF
Other26/01/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025170,3 k €↑
2024
Annual accounts 2024128,2 k €↓
2023
Annual accounts 2023244,3 k €↓
2022
Annual accounts 2022354,6 k €↑
2021
Annual accounts 2021190,1 k €↑
2020
Annual accounts 2020-82,4 k €↓
2019
Annual accounts 201917,1 k €↓
2018
Annual accounts 201836,9 k €↑
2017
Annual accounts 201717,6 k €↓
2016
Annual accounts 201645,4 k €↓
2015
Annual accounts 201567,8 k €↑
2014
Annual accounts 201451,3 k €↑
2013
Annual accounts 201315 k €↑
2012
Annual accounts 2012-49,9 k €↓
2011
Annual accounts 2011-3,1 k €↓
2010
Annual accounts 201042,4 k €↑
2009
Annual accounts 200922,3 k €↓
2008
Annual accounts 200881,2 k €↑
2007
Annual accounts 200743,1 k €↑
2006
Annual accounts 2006993 €
18/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KABUKI

Overview

What does KABUKI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline